End-of-day quote
Korea S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
3,590
KRW
|
+7.32%
|
|
+5.74%
|
+8.13%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
45,166
|
52,254
|
157,598
|
236,025
|
82,033
|
82,531
|
Enterprise Value (EV)
1 |
65,702
|
61,449
|
185,228
|
266,672
|
123,496
|
119,901
|
P/E ratio
|
157
x
|
1.46
x
|
20.7
x
|
46.4
x
|
12
x
|
91.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.87
x
|
3.3
x
|
5.1
x
|
6.61
x
|
2.86
x
|
0.2
x
|
EV / Revenue
|
4.18
x
|
3.88
x
|
5.99
x
|
7.47
x
|
4.3
x
|
0.29
x
|
EV / EBITDA
|
38.3
x
|
181
x
|
58
x
|
43.9
x
|
51.8
x
|
-42.2
x
|
EV / FCF
|
-141
x
|
8.76
x
|
34.4
x
|
-22.5
x
|
-29
x
|
394
x
|
FCF Yield
|
-0.71%
|
11.4%
|
2.91%
|
-4.45%
|
-3.45%
|
0.25%
|
Price to Book
|
0.76
x
|
0.56
x
|
1.21
x
|
1.73
x
|
0.58
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
14,137
|
18,797
|
24,819
|
24,819
|
24,859
|
24,859
|
Reference price
2 |
3,195
|
2,780
|
6,350
|
9,510
|
3,300
|
3,320
|
Announcement Date
|
18/03/19
|
16/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
15,713
|
15,829
|
30,921
|
35,693
|
28,706
|
410,145
|
EBITDA
1 |
1,715
|
339.1
|
3,191
|
6,069
|
2,383
|
-2,844
|
EBIT
1 |
264.7
|
-1,168
|
1,181
|
3,663
|
-754.1
|
-5,200
|
Operating Margin
|
1.68%
|
-7.38%
|
3.82%
|
10.26%
|
-2.63%
|
-1.27%
|
Earnings before Tax (EBT)
1 |
163.7
|
30,673
|
7,592
|
6,227
|
3,465
|
-4,892
|
Net income
1 |
281.1
|
33,686
|
7,626
|
5,171
|
6,806
|
900.1
|
Net margin
|
1.79%
|
212.81%
|
24.66%
|
14.49%
|
23.71%
|
0.22%
|
EPS
2 |
20.36
|
1,903
|
307.0
|
205.0
|
274.0
|
36.19
|
Free Cash Flow
1 |
-465.5
|
7,014
|
5,388
|
-11,869
|
-4,257
|
304.2
|
FCF margin
|
-2.96%
|
44.31%
|
17.43%
|
-33.25%
|
-14.83%
|
0.07%
|
FCF Conversion (EBITDA)
|
-
|
2,068.71%
|
168.85%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
20.82%
|
70.66%
|
-
|
-
|
33.79%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/03/19
|
16/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
20,535
|
9,194
|
27,630
|
30,647
|
41,462
|
37,371
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
11.98
x
|
27.12
x
|
8.658
x
|
5.05
x
|
17.4
x
|
-13.14
x
|
Free Cash Flow
1 |
-465
|
7,014
|
5,388
|
-11,869
|
-4,257
|
304
|
ROE (net income / shareholders' equity)
|
0.29%
|
36.1%
|
5.51%
|
4.05%
|
2.97%
|
-3.81%
|
ROA (Net income/ Total Assets)
|
0.18%
|
-0.55%
|
0.4%
|
1.1%
|
-0.21%
|
-1.48%
|
Assets
1 |
153,181
|
-6,166,234
|
1,911,741
|
472,074
|
-3,228,644
|
-60,763
|
Book Value Per Share
2 |
4,204
|
5,006
|
5,260
|
5,512
|
5,681
|
5,689
|
Cash Flow per Share
2 |
471.0
|
795.0
|
641.0
|
1,007
|
482.0
|
429.0
|
Capex
1 |
136
|
124
|
607
|
1,634
|
4,490
|
110
|
Capex / Sales
|
0.87%
|
0.78%
|
1.96%
|
4.58%
|
15.64%
|
0.03%
|
Announcement Date
|
18/03/19
|
16/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +8.13% | 65.95M | | +12.51% | 3,144B | | +12.68% | 88.51B | | +7.61% | 79.76B | | -13.71% | 54.56B | | -22.56% | 47.95B | | +26.21% | 48.26B | | +25.42% | 44.14B | | +69.48% | 39.42B | | -8.00% | 25.26B |
Other Software
|