Stock A047080 HANBIT SOFT INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials HANBIT SOFT Inc.

Equities

A047080

KR7047080007

Internet Services

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
2,055 KRW +2.49% Intraday chart for HANBIT SOFT Inc. +4.95% -27.77%
2023 HANBIT SOFT Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 HANBIT SOFT Inc. announced that it has received KRW 10 billion in funding CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 76,817 84,128 84,995 130,838 75,460 70,620
Enterprise Value (EV) 1 67,372 79,367 91,400 113,475 59,733 59,385
P/E ratio -8.85 x 35.2 x -39.4 x 528 x -396 x -7.51 x
Yield - - - - - -
Capitalization / Revenue 1.93 x 1.93 x 1.49 x 2.04 x 1.34 x 2.72 x
EV / Revenue 1.69 x 1.82 x 1.6 x 1.77 x 1.06 x 2.29 x
EV / EBITDA 69.7 x 446 x -209 x -610 x 14.6 x -10.1 x
EV / FCF 5.35 x -18 x -12.3 x 28.1 x -8.2 x -54.4 x
FCF Yield 18.7% -5.54% -8.16% 3.56% -12.2% -1.84%
Price to Book 6.19 x 5.64 x 5.16 x 7.62 x 3.93 x 7.03 x
Nbr of stocks (in thousands) 24,780 24,780 24,780 24,780 24,822 24,822
Reference price 2 3,100 3,395 3,430 5,280 3,040 2,845
Announcement Date 21/03/19 19/03/20 18/03/21 16/03/22 13/03/23 19/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 39,836 43,542 57,189 64,122 56,313 25,928
EBITDA 1 966.6 178 -436.8 -185.9 4,079 -5,875
EBIT 1 771.2 -270.3 -942.1 -669.1 3,537 -6,524
Operating Margin 1.94% -0.62% -1.65% -1.04% 6.28% -25.16%
Earnings before Tax (EBT) 1 -6,781 -3,655 882.7 3,637 4,083 -9,307
Net income 1 -8,678 2,393 -2,151 253.7 2,033 -9,401
Net margin -21.79% 5.5% -3.76% 0.4% 3.61% -36.26%
EPS 2 -350.2 96.58 -87.00 10.00 -7.677 -379.0
Free Cash Flow 1 12,588 -4,397 -7,454 4,035 -7,281 -1,092
FCF margin 31.6% -10.1% -13.03% 6.29% -12.93% -4.21%
FCF Conversion (EBITDA) 1,302.32% - - - - -
FCF Conversion (Net income) - - - 1,590.66% - -
Dividend per Share - - - - - -
Announcement Date 21/03/19 19/03/20 18/03/21 16/03/22 13/03/23 19/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 6,405 - - -
Net Cash position 1 9,445 4,760 - 17,362 15,727 11,234
Leverage (Debt/EBITDA) - - -14.66 x - - -
Free Cash Flow 1 12,588 -4,397 -7,454 4,035 -7,281 -1,092
ROE (net income / shareholders' equity) -51.6% -41.4% -7.28% 8.78% 14.3% -47.3%
ROA (Net income/ Total Assets) 1.2% -0.39% -1.3% -0.91% 4.85% -10.8%
Assets 1 -721,801 -615,678 164,968 -27,848 41,896 87,167
Book Value Per Share 2 501.0 602.0 665.0 693.0 774.0 405.0
Cash Flow per Share 2 163.0 248.0 113.0 421.0 482.0 333.0
Capex 1 75.1 85.9 263 464 264 122
Capex / Sales 0.19% 0.2% 0.46% 0.72% 0.47% 0.47%
Announcement Date 21/03/19 19/03/20 18/03/21 16/03/22 13/03/23 19/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
HANBIT SOFT INC. Stock HANBIT SOFT Inc.
-27.77% 37.69M
NETEASE, INC. Stock NetEase, Inc.
+9.95% 63.65B
NEXON CO., LTD. Stock NEXON Co., Ltd.
+2.65% 14.62B
KRAFTON, INC. Stock KRAFTON, Inc.
+32.75% 8.78B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
-0.99% 6.23B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-8.98% 5.21B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-18.41% 4.29B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
-2.27% 3.89B
NETMARBLE CORPORATION Stock Netmarble Corporation
+8.26% 3.81B
PLAYTIKA HOLDING CORP. Stock Playtika Holding Corp.
+2.52% 3.33B
Internet Gaming
  1. Stock Market
  2. Equities
  3. A047080 Stock
  4. Financials HANBIT SOFT Inc.