Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
114.2 CAD | +3.48% | +8.05% | +39.84% |
04-30 | Hammond Power Solutions Upgraded to Outperform from Sector Perform by National Bank of Canada | MT |
04-30 | Transcript : Hammond Power Solutions Inc., Q1 2024 Earnings Call, Apr 30, 2024 |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 99.48 | 141.4 | 238.1 | 972.6 | 1,360 | - | - |
Enterprise Value (EV) 1 | 99.48 | 149.2 | 223.2 | 950.7 | 1,338 | 1,272 | 1,232 |
P/E ratio | 7.06 x | 9.37 x | 5.34 x | 15.3 x | 20.1 x | 17.5 x | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.31 x | 0.37 x | 0.43 x | 1.37 x | 1.76 x | 1.61 x | 1.46 x |
EV / Revenue | 0.31 x | 0.39 x | 0.4 x | 1.34 x | 1.73 x | 1.5 x | 1.32 x |
EV / EBITDA | - | 4.95 x | 3.2 x | 8.11 x | 10.9 x | 9.24 x | 7.51 x |
EV / FCF | - | - | 8.06 x | 40.4 x | 26.4 x | 24.5 x | - |
FCF Yield | - | - | 12.4% | 2.48% | 3.78% | 4.09% | - |
Price to Book | - | - | - | - | 4.75 x | 3.97 x | - |
Nbr of stocks (in thousands) | 11,745 | 11,790 | 11,835 | 11,905 | 11,905 | - | - |
Reference price 2 | 8.470 | 11.99 | 20.12 | 81.70 | 114.2 | 114.2 | 114.2 |
Announcement Date | 25/03/21 | 03/03/22 | 07/03/23 | 28/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 322.1 | 380.2 | 558.5 | 710.1 | 774.6 | 847 | 930.3 |
EBITDA 1 | - | 30.11 | 69.65 | 117.2 | 122.8 | 137.7 | 164.1 |
EBIT 1 | - | - | 59.44 | - | 88.4 | 97.1 | - |
Operating Margin | - | - | 10.64% | - | 11.41% | 11.46% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | - | 15.18 | 44.83 | 63.4 | 67.6 | 77.6 | - |
Net margin | - | 3.99% | 8.03% | 8.93% | 8.73% | 9.16% | - |
EPS 2 | 1.200 | 1.280 | 3.770 | 5.330 | 5.680 | 6.520 | - |
Free Cash Flow 1 | - | - | 27.68 | 23.56 | 50.6 | 52 | - |
FCF margin | - | - | 4.96% | 3.32% | 6.53% | 6.14% | - |
FCF Conversion (EBITDA) | - | - | 39.74% | 20.09% | 41.2% | 37.77% | - |
FCF Conversion (Net income) | - | - | 61.75% | 37.15% | 74.85% | 67.01% | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 25/03/21 | 03/03/22 | 07/03/23 | 28/03/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 116.3 | 127.8 | 137.5 | 149 | 144.3 | 171.1 | 172.5 | 179.5 | 187 | 190.7 | 189.4 | - | - |
EBITDA 1 | 8.246 | 14.61 | 12.89 | 18.72 | 23.25 | 24.68 | 21.36 | 23.49 | 47.71 | 14.33 | 29.5 | - | - |
EBIT 1 | - | 12.66 | 10.05 | 16.12 | 20.37 | - | - | - | - | - | 24.8 | 27 | 26.5 |
Operating Margin | - | 9.91% | 7.31% | 10.82% | 14.12% | - | - | - | - | - | 13.09% | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income 1 | 4.241 | 8.569 | 6.505 | 11.53 | 18.22 | - | - | 14.44 | 19.9 | 7.952 | 19.1 | - | - |
Net margin | 3.65% | 6.71% | 4.73% | 7.74% | 12.63% | - | - | 8.04% | 10.65% | 4.17% | 10.08% | - | - |
EPS 2 | 0.3600 | 0.7200 | 0.5500 | 0.9700 | 1.530 | 1.320 | 1.120 | 1.210 | 1.680 | 0.6700 | 1.600 | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 03/03/22 | 02/05/22 | 02/08/22 | 27/10/22 | 07/03/23 | 02/05/23 | 01/08/23 | 26/10/23 | 28/03/24 | 30/04/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 7.85 | - | - | - | - | - |
Net Cash position 1 | - | - | 15 | 21.9 | 22.4 | 87.9 | 129 |
Leverage (Debt/EBITDA) | - | 0.2607 x | - | - | - | - | - |
Free Cash Flow 1 | - | - | 27.7 | 23.6 | 50.6 | 52 | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 24.10 | 28.80 | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | 9.33 | 20.6 | 49.4 | 25.2 | 26.3 |
Capex / Sales | - | - | 1.67% | 2.89% | 6.37% | 2.98% | 2.82% |
Announcement Date | 25/03/21 | 03/03/22 | 07/03/23 | 28/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+39.84% | 961M | |
+65.49% | 28.23B | |
+72.91% | 20.26B | |
+33.96% | 10.71B | |
+43.72% | 8.44B | |
+1.84% | 8.41B | |
+11.13% | 8.29B | |
+134.56% | 6.04B | |
+55.17% | 5.68B | |
+119.83% | 4.18B |
- Stock Market
- Equities
- HPS.A Stock
- Financials Hammond Power Solutions Inc.