Company Valuation: Halliburton Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 20,471 35,732 32,356 23,886 23,784 29,297 - -
Change - 74.54% -9.45% -26.18% -0.43% 23.18% - -
Enterprise Value (EV) 1 26,561 41,314 37,728 28,428 28,736 33,777 33,377 32,306
Change - 55.54% -8.68% -24.65% 1.08% 17.54% -1.18% -3.21%
P/E ratio 14x 22.7x 12.4x 9.61x 18.8x 15.8x 13.2x 11x
PBR 3.04x 4.5x 3.47x 2.29x 2.3x 2.57x 2.29x 1.99x
PEG - 3.7x 0.2x -3.12x -0.4x 0.3x 0.7x 0.5x
Capitalization / Revenue 1.34x 1.76x 1.41x 1.04x 1.07x 1.35x 1.3x 1.26x
EV / Revenue 1.74x 2.04x 1.64x 1.24x 1.3x 1.56x 1.48x 1.38x
EV / EBITDA 9.78x 10.3x 7.43x 5.67x 6.8x 8.48x 7.56x 6.89x
EV / EBIT 14.7x 13.4x 9.24x 7.22x 9.3x 11.9x 10.3x 8.99x
EV / FCF 19.4x 28.9x 16.6x 10.7x 15.5x 17.8x 16.3x 14.2x
FCF Yield 5.15% 3.46% 6.03% 9.31% 6.46% 5.63% 6.14% 7.05%
Dividend per Share 2 0.18 0.48 0.64 0.68 0.68 0.7259 0.752 0.7976
Rate of return 0.79% 1.22% 1.77% 2.5% 2.41% 2.08% 2.15% 2.28%
EPS 2 1.63 1.73 2.92 2.83 1.5 2.21 2.644 3.184
Distribution rate 11% 27.7% 21.9% 24% 45.3% 32.8% 28.4% 25%
Net sales 1 15,295 20,297 23,018 22,944 22,184 21,662 22,479 23,326
EBITDA 1 2,716 4,013 5,081 5,017 4,227 3,984 4,418 4,688
EBIT 1 1,812 3,073 4,083 3,938 3,091 2,841 3,256 3,594
Net income 1 1,457 1,572 2,638 2,501 1,283 1,843 2,136 2,439
Net Debt 1 6,090 5,582 5,372 4,542 4,952 4,479 4,080 3,009
Reference price 2 22.87 39.35 36.15 27.19 28.26 34.98 34.98 34.98
Nbr of stocks (in thousands) 895,116 908,047 895,052 878,502 841,627 837,543 - -
Announcement Date 24/01/22 24/01/23 23/01/24 22/01/25 21/01/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.74x1.59x8.52x1.97% 29.44B
17.57x2.22x9.4x2.33% 75.81B
23.12x2.1x11.88x1.63% 58.23B
26.57x2.35x12.84x0.34% 23.89B
18.77x1.62x7.41x1.21% 7.57B
18.8x0.43x3.92x4.93% 7.26B
21.22x0.85x7.3x2.73% 6.9B
19.2x1.66x15.31x0.92% 6.64B
10.49x - - 3.57% 6.3B
9.56x2.19x6.71x2.81% 5.84B
Average 19.10x 1.67x 9.25x 2.24% 22.79B
Weighted average by Cap. 20.82x 1.98x 10.10x 1.96%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. HAL Stock
  4. Valuation Halliburton Company