Company Valuation: Halliburton Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 20,471 35,732 32,356 23,886 23,784 29,093 - -
Change - 74.54% -9.45% -26.18% -0.43% 22.32% - -
Enterprise Value (EV) 1 26,561 41,314 37,728 28,428 28,736 33,910 33,054 32,252
Change - 55.54% -8.68% -24.65% 1.08% 18% -2.53% -2.43%
P/E 14x 22.7x 12.4x 9.61x 18.8x 15.1x 12x 10x
PBR 3.04x 4.5x 3.47x 2.29x 2.3x 2.55x 2.25x 1.99x
PEG - 3.7x 0.2x -3.12x -0.4x 0.3x 0.5x 0.5x
Capitalization / Revenue 1.34x 1.76x 1.41x 1.04x 1.07x 1.29x 1.23x 1.17x
EV / Revenue 1.74x 2.04x 1.64x 1.24x 1.3x 1.5x 1.39x 1.3x
EV / EBITDA 9.78x 10.3x 7.43x 5.67x 6.8x 8.43x 7.04x 6.29x
EV / EBIT 14.7x 13.4x 9.24x 7.22x 9.3x 11.9x 9.45x 8.15x
EV / FCF 19.4x 28.9x 16.6x 10.7x 15.5x 19.8x 15.5x 12.6x
FCF Yield 5.15% 3.46% 6.03% 9.31% 6.46% 5.05% 6.44% 7.97%
Dividend per Share 2 0.18 0.48 0.64 0.68 0.68 0.6827 0.7287 0.7703
Rate of return 0.79% 1.22% 1.77% 2.5% 2.41% 1.96% 2.09% 2.21%
EPS 2 1.63 1.73 2.92 2.83 1.5 2.317 2.917 3.486
Distribution rate 11% 27.7% 21.9% 24% 45.3% 29.5% 25% 22.1%
Net sales 1 15,295 20,297 23,018 22,944 22,184 22,533 23,721 24,882
EBITDA 1 2,716 4,013 5,081 5,017 4,227 4,022 4,692 5,128
EBIT 1 1,812 3,073 4,083 3,938 3,091 2,853 3,497 3,958
Net income 1 1,457 1,572 2,638 2,501 1,283 1,919 2,383 2,746
Net Debt 1 6,090 5,582 5,372 4,542 4,952 4,817 3,961 3,159
Reference price 2 22.87 39.35 36.15 27.19 28.26 34.92 34.92 34.92
Nbr of stocks (in thousands) 895,116 908,047 895,052 878,502 841,627 833,130 - -
Announcement Date 24/01/22 24/01/23 23/01/24 22/01/25 21/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.32x1.44x8.07x2.06% 27.65B
20.56x2.2x10.09x2.37% 73.54B
18.76x2.26x12.76x1.74% 53.23B
14.71x2.02x8.79x5.04% 28.06B
21.63x2.37x11.7x0.3% 26.2B
26.59x4.35x16.84x1.12% 13.66B
12.71x1.2x5.06x3.87% 9.83B
29.82x0.49x4.33x3.91% 9.16B
21.06x0.79x6.87x2.14% 6.69B
6.39x1.35x5.25x3.26% 6.29B
Average 18.65x 1.85x 8.98x 2.58% 25.43B
Weighted average by Cap. 18.98x 2.08x 10.21x 2.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Halliburton Company

Historical PBR trend

Valuation ratios - PBR - Halliburton Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Halliburton Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Halliburton Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Halliburton Company
  1. Stock Market
  2. Stocks
  3. HAL Stock
  4. Valuation Halliburton Company