Financials Hall of Fame Resort & Entertainment Company Deutsche Boerse AG
Equities
7MV0
US40619L2016
Hotels, Motels & Cruise Lines
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
10.69 EUR | +1.25% |
|
+2,573.00% | +2,573.00% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 65.53 | 145.1 | 44.44 | 20.91 | 19.58 | - | - |
Enterprise Value (EV) 1 | 65.53 | 145.1 | 44.44 | 20.91 | 19.58 | 19.58 | 19.58 |
P/E ratio | -0.46 x | -1.48 x | -0.89 x | -0.27 x | -0.32 x | -0.8 x | 1.96 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 9.23 x | 13.5 x | 2.78 x | 0.87 x | 0.78 x | 0.21 x | 0.13 x |
EV / Revenue | 9.23 x | 13.5 x | 2.78 x | 0.87 x | 0.78 x | 0.21 x | 0.13 x |
EV / EBITDA | -3.2 x | -6.47 x | -1.75 x | -0.82 x | -1.15 x | 1.94 x | 0.43 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,422 | 4,338 | 5,514 | 6,435 | 6,526 | - | - |
Reference price 2 | 27.06 | 33.44 | 8.060 | 3.250 | 3.000 | 3.000 | 3.000 |
Announcement Date | 10/03/21 | 14/03/22 | 27/03/23 | 20/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 7.099 | 10.77 | 15.98 | 24.13 | 25 | 93.4 | 147 |
EBITDA 1 | -20.5 | -22.44 | -25.35 | -25.53 | -17 | 10.1 | 45.3 |
EBIT 1 | -31.78 | -34.64 | -37.99 | -49.45 | -33.7 | -7.2 | 27.8 |
Operating Margin | -447.65% | -321.61% | -237.75% | -204.93% | -134.8% | -7.71% | 18.91% |
Earnings before Tax (EBT) 1 | -71.49 | -92.81 | -46.17 | -68.75 | -61.1 | -24.9 | 10.1 |
Net income 1 | -71.29 | -93.11 | -46.95 | -69.75 | -61.4 | -24.9 | 10.1 |
Net margin | -1,004.23% | -864.51% | -293.79% | -289.04% | -245.6% | -26.66% | 6.87% |
EPS 2 | -58.96 | -22.66 | -9.010 | -11.97 | -9.340 | -3.770 | 1.530 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 10/03/21 | 14/03/22 | 27/03/23 | 20/03/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 3.009 | 2.107 | 2.686 | 8.664 | 2.523 | 3.12 | 6.1 | 8.7 | 6.137 | 4.191 | 6 | 8.8 | 6.1 | 9.3 | 14 |
EBITDA 1 | -4.498 | -6.713 | -5.947 | -6.509 | -5.472 | -12.01 | -6.154 | -5.479 | -1.888 | -2.933 | -6.8 | -5.1 | -2.2 | -7.7 | -4 |
EBIT 1 | -7.811 | -9.955 | -9.474 | -9.867 | -8.694 | -14.57 | -9.527 | -10 | -15.32 | -7.092 | -11 | -9.2 | -6.4 | - | - |
Operating Margin | -259.56% | -472.6% | -352.79% | -113.88% | -344.57% | -466.79% | -156.18% | -114.94% | -249.57% | -169.21% | -183.33% | -104.55% | -104.92% | - | - |
Earnings before Tax (EBT) 1 | 9.605 | -7.923 | -9.095 | -10.96 | -18.19 | -19.39 | -13.29 | -16.42 | -19.97 | -14.63 | -17.6 | -15.9 | -13 | - | - |
Net income 1 | 9.349 | -8.112 | -9.202 | -11.12 | -18.51 | -19.61 | -13.55 | -16.42 | -20.16 | -14.89 | -17.6 | -15.9 | -13 | - | - |
Net margin | 310.67% | -385.09% | -342.67% | -128.39% | -733.52% | -628.43% | -222.19% | -188.73% | -328.54% | -355.2% | -293.33% | -180.68% | -213.11% | - | - |
EPS 2 | 2.860 | -1.760 | -1.760 | -1.980 | -3.510 | -3.480 | -2.390 | -2.890 | -3.210 | -2.300 | -2.670 | -2.400 | -1.980 | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 14/03/22 | 10/05/22 | 11/08/22 | 14/11/22 | 27/03/23 | 15/05/23 | 10/08/23 | 13/11/23 | 20/03/24 | 13/05/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 10/03/21 | 14/03/22 | 27/03/23 | 20/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+44.55% | 7.84B | |
+8.19% | 1.15B | |
-3.01% | 1.12B | |
+27.90% | 1.05B | |
-39.38% | 580M | |
-3.81% | 247M | |
-7.30% | 213M | |
+4.61% | 172M | |
-17.54% | 155M |
- Stock Market
- Equities
- HOFV Stock
- 7MV0 Stock
- Financials Hall of Fame Resort & Entertainment Company