Financials H.PIO Co., Ltd.

Equities

A357230

KR7357230002

Food Processing

End-of-day quote Korea S.E. 23:00:00 16/05/2024 BST 5-day change 1st Jan Change
3,730 KRW -0.13% Intraday chart for H.PIO Co., Ltd. -6.16% -4.36%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 271,159 144,603 161,027 150,703 - -
Enterprise Value (EV) 2 271.2 144.6 161 58.4 111.1 87.8
P/E ratio - 12.2 x 10.4 x 7.68 x - -
Yield - - - 1.01% - -
Capitalization / Revenue 1.69 x - 0.67 x 0.59 x 0.53 x 0.47 x
EV / Revenue 1.69 x - 0.67 x 0.23 x 0.39 x 0.27 x
EV / EBITDA - - - 1.69 x - -
EV / FCF - - - 4.03 x - -
FCF Yield - - - 24.8% - -
Price to Book - - - 0.89 x - -
Nbr of stocks (in thousands) 42,716 41,430 41,289 40,403 - -
Reference price 3 6,348 3,490 3,900 3,730 3,730 3,730
Announcement Date 07/02/22 21/03/23 28/02/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 51.56 160.2 - 240.8 255 286.5 320.6
EBITDA 1 - - - - 34.5 - -
EBIT 1 - 23.66 - 22.72 30 41 48.1
Operating Margin - 14.76% - 9.44% 11.76% 14.31% 15%
Earnings before Tax (EBT) 1 - - - 23.92 34.1 - -
Net income 1 7.239 - 11.48 18.2 21.1 - -
Net margin 14.04% - - 7.56% 8.27% - -
EPS 2 - - 285.9 376.0 485.5 - -
Free Cash Flow 3 - - - - 14,500 - -
FCF margin - - - - 5,686.27% - -
FCF Conversion (EBITDA) - - - - 42,028.99% - -
FCF Conversion (Net income) - - - - 68,720.38% - -
Dividend per Share 2 - - - - 37.50 - -
Announcement Date 10/04/20 07/02/22 21/03/23 28/02/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q2 2023 Q3
Net sales 1 - 43.58 61.22 56
EBITDA - - - -
EBIT 1 - 5.618 8.696 4.432
Operating Margin - 12.89% 14.21% 7.91%
Earnings before Tax (EBT) - - - -
Net income 2.238 - - -
Net margin - - - -
EPS 44.81 - - -
Dividend per Share - - - -
Announcement Date 15/11/21 07/02/22 04/08/23 07/11/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - - - 92.3 39.6 62.9
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 2 - - - - 14,500 - -
ROE (net income / shareholders' equity) - - - 10.5% 14.5% 17.1% 16.4%
ROA (Net income/ Total Assets) - - - - 9.6% - -
Assets 1 - - - - 219.8 - -
Book Value Per Share 3 - - - - 4,187 - -
Cash Flow per Share - - - - - - -
Capex 1 - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 10/04/20 07/02/22 21/03/23 28/02/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A357230 Stock
  4. Financials H.PIO Co., Ltd.