GUIZHOU CHANHEN CHEMICAL CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.43 CNY | +2.00% |
|
+2.92% | +7.53% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,387 | 12,059 | 13,082 | 9,534 | 11,074 | - | - |
| Enterprise Value (EV) 1 | 5,387 | 12,059 | 13,082 | 9,534 | 11,074 | 11,074 | 11,074 |
| P/E ratio | 33.1 x | 32.8 x | 17.6 x | 12.5 x | 11.9 x | 8.64 x | 6.15 x |
| Yield | - | - | - | 5.26% | 4.31% | 5.63% | 8.27% |
| Capitalization / Revenue | - | 4.77 x | 3.79 x | 2.21 x | 2.13 x | 1.86 x | 1.45 x |
| EV / Revenue | - | 4.77 x | 3.79 x | 2.21 x | 2.13 x | 1.86 x | 1.45 x |
| EV / EBITDA | - | - | 10.2 x | 7.16 x | 6.66 x | 5.66 x | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 3.39 x | 3.13 x | - | 1.8 x | 1.63 x | 1.37 x |
| Nbr of stocks (in thousands) | 488,423 | 488,423 | 501,813 | 501,785 | 542,037 | - | - |
| Reference price 2 | 11.03 | 24.69 | 26.07 | 19.00 | 20.43 | 20.43 | 20.43 |
| Announcement Date | 09/02/21 | 12/04/22 | 30/03/23 | 28/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,530 | 3,447 | 4,320 | 5,196 | 5,948 | 7,661 |
| EBITDA 1 | - | - | 1,283 | 1,332 | 1,663 | 1,958 | - |
| EBIT 1 | - | 438.4 | 969.2 | 971.2 | 1,169 | 1,520 | 2,237 |
| Operating Margin | - | 17.33% | 28.11% | 22.48% | 22.5% | 25.55% | 29.2% |
| Earnings before Tax (EBT) 1 | - | 435.9 | 944.6 | 965.9 | 1,168 | 1,520 | 2,237 |
| Net income 1 | 142.6 | 367.8 | 757.8 | 766.4 | 934.1 | 1,234 | 1,799 |
| Net margin | - | 14.54% | 21.98% | 17.74% | 17.98% | 20.75% | 23.48% |
| EPS 2 | 0.3334 | 0.7530 | 1.483 | 1.521 | 1.720 | 2.365 | 3.320 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 1.000 | 0.8800 | 1.150 | 1.690 |
| Announcement Date | 09/02/21 | 12/04/22 | 30/03/23 | 28/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.5% | 19.1% | 16.4% | 15.2% | 18.9% | 22.2% |
| ROA (Net income/ Total Assets) | - | - | 7.47% | 6.91% | 7.5% | 9.39% | 11.9% |
| Assets 1 | - | - | 10,138 | 11,088 | 12,455 | 13,151 | 15,118 |
| Book Value Per Share 2 | - | 7.290 | 8.340 | - | 11.40 | 12.50 | 15.00 |
| Cash Flow per Share 2 | - | 0.1600 | 1.080 | 1.050 | 2.320 | 2.950 | 3.200 |
| Capex 1 | - | - | 1,803 | 757 | 830 | 768 | 830 |
| Capex / Sales | - | - | 52.3% | 17.52% | 15.97% | 12.9% | 10.83% |
| Announcement Date | 09/02/21 | 12/04/22 | 30/03/23 | 28/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
20.43
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +7.53% | 1.53B | |
| +5.14% | 103B | |
| -5.63% | 63.04B | |
| +39.52% | 39.06B | |
| +12.91% | 37.58B | |
| +7.41% | 33.26B | |
| +6.85% | 19.22B | |
| +12.86% | 16.83B | |
| +7.73% | 15.03B | |
| +16.93% | 14.96B |
- Stock Market
- Equities
- 002895 Stock
- Financials Guizhou Chanhen Chemical Corporation
