Valuation Guidewire Software, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 16:57:46 25/09/2026 BST			5-day change	1st Jan Change
64.26 ^BRL	-3.16%		+3.28%	-31.42%

09-16	Guidewire Software's Cloud Migration, AI Strategy Support Durable Growth, RBC Capital Markets Says	MT
09-14	Adyen N.V. Joins Guidewire Software, Inc. Marketplace As An Approved Global Payment Partner For Insurers	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,514	6,908	12,405	19,047	12,650	11,935	-	-
Change	-	6.05%	79.57%	53.54%	-33.58%	-5.65%	-	-
Enterprise Value (EV) ¹	6,514	6,507	11,675	18,238	12,113	10,972	10,443	11,935
Change	-	-0.12%	79.43%	56.22%	-33.58%	-9.42%	-4.82%	14.28%
P/E	-36x	-62.4x	-2,144x	279x	93.2x	66.3x	47.8x	32.6x
PBR	-	5.81x	9.28x	13.3x	10.9x	7.72x	5.84x	4.44x
PEG	-	1.7x	22.6x	-0x	1x	1.9x	1.2x	0.7x
Capitalization / Revenue	8.02x	7.63x	12.7x	15.8x	8.57x	6.95x	6x	5.22x
EV / Revenue	8.02x	7.19x	11.9x	15.2x	8.21x	6.38x	5.25x	5.22x
EV / EBITDA	-252x	220x	100x	80.5x	33.5x	25x	18.4x	15.6x
EV / EBIT	-144x	557x	117x	87.6x	35.6x	26.5x	19.7x	17.4x
EV / FCF	-109x	310x	65.9x	65x	33.8x	25.5x	19.7x	19.4x
FCF Yield	-0.92%	0.32%	1.52%	1.54%	2.96%	3.92%	5.08%	5.15%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.16	-1.36	-0.07	0.81	1.63	2.197	3.047	4.468
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	812.6	905.3	980.5	1,202	1,475	1,718	1,988	2,286
EBITDA ¹	-25.83	29.63	116.3	226.6	361.1	438.5	567.7	764.5
EBIT ¹	-45.29	11.68	99.5	208.2	339.9	414.7	531.1	685.6
Net income ¹	-180.4	-111.9	-6.103	69.8	139.3	184.5	259.6	359.7
Net Debt ¹	-	-401.5	-730.6	-808.6	-537.2	-962.7	-1,492	-
Reference price ²	77.72	84.82	150.07	226.22	151.94	145.56	145.56	145.56
Nbr of stocks (in thousands)	83,816	81,445	82,663	84,195	83,256	81,993	-	-
Announcement Date	06/09/22	07/09/23	05/09/24	04/09/25	03/09/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	20.64x	5.88x	10.29x	1.46%	415B
SAP SE	26.32x	5.28x	16.65x	1.44%	245B
SERVICENOW, INC.	87.79x	8.53x	22.82x	-.--%	140B
STRATEGY INC	-7.23x	124.82x	1662.84x	-.--%	60.94B
CONSTELLATION SOFTWARE INC.	34.82x	3.28x	12.06x	0.2%	43.06B
FAIR ISAAC CORPORATION	22.97x	9.43x	15.39x	-.--%	18.64B
TOAST, INC.	31.95x	2.1x	19.01x	-.--%	17.69B
TRIMBLE, INC.	-208.47x	3.7x	12.38x	-	13.49B
DOCUSIGN, INC.	37.13x	3.28x	9.25x	-.--%	12.62B
Average	5.10x	18.48x	197.85x	0.39%	107.31B
Weighted average by Cap.	27.97x	13.43x	118.35x	1.01%