Valuation Guidewire Software, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 18/06/2026			5-day change	1st Jan Change
1,865.00 ^MXN	-22.61%		-.--%	-51.05%

08-27	Guidewire Software Insider Sold Shares Worth $500,000, According to a Recent SEC Filing	MT
08-17	Oppenheimer Adjusts Guidewire Software Price Target to $200 From $180, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,579	6,514	6,908	12,405	19,047	17,138	-	-
Change	-	-32%	6.05%	79.57%	53.54%	-10.02%	-	-
Enterprise Value (EV) ¹	8,692	6,514	6,507	11,675	18,238	16,674	16,434	16,138
Change	-	-25.06%	-0.12%	79.43%	56.22%	-8.57%	-1.44%	-1.81%
P/E	-146x	-36x	-62.4x	-2,144x	279x	118x	101x	72.2x
PBR	6.23x	-	5.81x	9.28x	13.3x	15.2x	11.1x	8.39x
PEG	-	-0x	1.7x	22.6x	-0x	1x	6x	1.8x
Capitalization / Revenue	12.9x	8.02x	7.63x	12.7x	15.8x	11.7x	10.1x	8.71x
EV / Revenue	11.7x	8.02x	7.19x	11.9x	15.2x	11.4x	9.66x	8.21x
EV / EBITDA	202x	-252x	220x	100x	80.5x	48.5x	37.8x	28.5x
EV / EBIT	334x	-144x	557x	117x	87.6x	52.1x	40.5x	30.9x
EV / FCF	105x	-109x	310x	65.9x	65x	48.9x	39x	30.5x
FCF Yield	0.95%	-0.92%	0.32%	1.52%	1.54%	2.04%	2.56%	3.28%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.79	-2.16	-1.36	-0.07	0.81	1.742	2.038	2.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	743.3	812.6	905.3	980.5	1,202	1,467	1,701	1,967
EBITDA ¹	42.98	-25.83	29.63	116.3	226.6	344.1	435	566.6
EBIT ¹	25.99	-45.29	11.68	99.5	208.2	320.3	405.5	523
Net income ¹	-66.51	-180.4	-111.9	-6.103	69.8	151.1	177.6	248
Net Debt ¹	-887.4	-	-401.5	-730.6	-808.6	-464.1	-703.9	-1,001
Reference price ²	115.20	77.72	84.82	150.07	226.22	205.85	205.85	205.85
Nbr of stocks (in thousands)	83,155	83,816	81,445	82,663	84,195	83,256	-	-
Announcement Date	02/09/21	06/09/22	07/09/23	05/09/24	04/09/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	23.58x	6.34x	11.33x	1.35%	435B
SAP SE	27.16x	5.44x	17.08x	1.4%	256B
SERVICENOW, INC.	93.67x	9.12x	24.42x	-.--%	150B
STRATEGY INC	-6.05x	108.31x	1282.92x	-.--%	48.92B
CONSTELLATION SOFTWARE INC.	39.02x	3.65x	13.45x	0.17%	48.25B
FAIR ISAAC CORPORATION	30.55x	11.87x	19.44x	-.--%	24.91B
TOAST, INC.	36.81x	2.45x	22.29x	-.--%	20.32B
GUIDEWIRE SOFTWARE, INC.	118.16x	11.37x	48.45x	-.--%	17.14B
TRIMBLE, INC.	-219.86x	3.88x	13x	-	14.23B
Average	15.90x	18.05x	161.37x	0.37%	112.68B
Weighted average by Cap.	32.75x	11.42x	77.22x	0.95%