Financials Gübre Fabrikalari Türk Anonim Sirketi

Equities

GUBRF

TRAGUBRF91E2

Agricultural Chemicals

Delayed Borsa Istanbul 15:08:15 02/05/2024 BST 5-day change 1st Jan Change
158 TRY +2.53% Intraday chart for Gübre Fabrikalari Türk Anonim Sirketi +1.09% +2.80%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 988.6 3,019 28,741 25,668 88,276 51,369
Enterprise Value (EV) 1 2,195 4,470 29,700 26,865 92,306 56,367
P/E ratio -15.4 x -20.2 x 110 x 49.1 x 117 x -123 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.69 x 5.31 x 2.38 x 3.49 x 1.45 x
EV / Revenue 0.48 x 1.03 x 5.49 x 2.49 x 3.65 x 1.59 x
EV / EBITDA 3.08 x 11.5 x 45.7 x 14.7 x 36.4 x 13.3 x
EV / FCF -8.79 x 67.6 x 86.5 x -129 x -41.6 x 42.9 x
FCF Yield -11.4% 1.48% 1.16% -0.77% -2.4% 2.33%
Price to Book 1.14 x 5.44 x 26.6 x 9.44 x 15.2 x 3.84 x
Nbr of stocks (in thousands) 334,000 334,000 334,000 334,000 334,000 334,000
Reference price 2 2.960 9.040 86.05 76.85 264.3 153.8
Announcement Date 12/03/19 10/03/20 10/03/21 11/03/22 17/03/23 06/04/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,559 4,344 5,414 10,769 25,287 35,541
EBITDA 1 711.8 389.9 650.2 1,833 2,539 4,245
EBIT 1 641.7 299 529.4 1,638 2,013 3,275
Operating Margin 14.07% 6.88% 9.78% 15.21% 7.96% 9.21%
Earnings before Tax (EBT) 1 141 -117.3 471.2 608.3 1,193 -515.2
Net income 1 -64.34 -149.7 262.1 523.1 757.4 -417.3
Net margin -1.41% -3.45% 4.84% 4.86% 3% -1.17%
EPS 2 -0.1926 -0.4483 0.7846 1.566 2.268 -1.249
Free Cash Flow 1 -249.6 66.13 343.2 -208 -2,218 1,314
FCF margin -5.47% 1.52% 6.34% -1.93% -8.77% 3.7%
FCF Conversion (EBITDA) - 16.96% 52.79% - - 30.95%
FCF Conversion (Net income) - - 130.98% - - -
Dividend per Share - - - - - -
Announcement Date 12/03/19 10/03/20 10/03/21 11/03/22 17/03/23 06/04/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,206 1,450 960 1,197 4,030 4,998
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.694 x 3.719 x 1.476 x 0.6531 x 1.587 x 1.177 x
Free Cash Flow 1 -250 66.1 343 -208 -2,218 1,314
ROE (net income / shareholders' equity) 12.6% -9.49% 32% 16.2% 14.2% -0.31%
ROA (Net income/ Total Assets) 9.96% 4.34% 7% 11.2% 7.42% 6.08%
Assets 1 -646 -3,454 3,744 4,654 10,204 -6,864
Book Value Per Share 2 2.610 1.660 3.230 8.140 17.30 40.00
Cash Flow per Share 2 1.100 0.5200 1.980 3.530 3.240 6.820
Capex 1 56.5 94.2 127 299 1,683 2,516
Capex / Sales 1.24% 2.17% 2.34% 2.77% 6.66% 7.08%
Announcement Date 12/03/19 10/03/20 10/03/21 11/03/22 17/03/23 06/04/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GUBRF Stock
  4. Financials Gübre Fabrikalari Türk Anonim Sirketi