End-of-day quote
Shanghai S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
27.94
CNY
|
+0.50%
|
|
-8.27%
|
-42.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,258
|
7,617
|
7,292
|
4,233
|
3,906
|
2,242
|
-
|
Enterprise Value (EV)
1 |
7,258
|
7,617
|
7,292
|
4,233
|
3,906
|
2,242
|
2,242
|
P/E ratio
|
48.3
x
|
63.9
x
|
194
x
|
-62.1
x
|
-56.4
x
|
2,794
x
|
15.6
x
|
Yield
|
-
|
0.53%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
24.9
x
|
26.4
x
|
-
|
13.5
x
|
11.3
x
|
5.46
x
|
2.76
x
|
EV / Revenue
|
24.9
x
|
26.4
x
|
-
|
13.5
x
|
11.3
x
|
5.46
x
|
2.76
x
|
EV / EBITDA
|
45,742,150
x
|
48,077,084
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-71.8
x
|
-43.3
x
|
-44
x
|
38.7
x
|
FCF Yield
|
-
|
-
|
-
|
-1.39%
|
-2.31%
|
-2.27%
|
2.59%
|
Price to Book
|
-
|
4.73
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
80,000
|
80,000
|
80,000
|
80,211
|
80,578
|
80,249
|
-
|
Reference price
2 |
90.73
|
95.21
|
91.15
|
52.77
|
48.48
|
27.94
|
27.94
|
Announcement Date
|
29/04/20
|
25/02/21
|
16/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
291.7
|
288.5
|
-
|
312.6
|
345.1
|
411
|
811
|
EBITDA
|
158.7
|
158.4
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
148.5
|
142.5
|
-
|
-65.34
|
-65.3
|
14
|
158
|
Operating Margin
|
50.9%
|
49.39%
|
-
|
-20.9%
|
-18.92%
|
3.41%
|
19.48%
|
Earnings before Tax (EBT)
1 |
154.8
|
142.8
|
-
|
-65.31
|
-68.27
|
8
|
170
|
Net income
1 |
128.7
|
119.2
|
37.83
|
-68.02
|
-68.67
|
1
|
144
|
Net margin
|
44.11%
|
41.32%
|
-
|
-21.76%
|
-19.9%
|
0.24%
|
17.76%
|
EPS
2 |
1.880
|
1.490
|
0.4700
|
-0.8500
|
-0.8600
|
0.0100
|
1.790
|
Free Cash Flow
1 |
-
|
-
|
-
|
-58.95
|
-90.27
|
-51
|
58
|
FCF margin
|
-
|
-
|
-
|
-18.86%
|
-26.15%
|
-12.41%
|
7.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
40.28%
|
Dividend per Share
|
-
|
0.5000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/20
|
25/02/21
|
16/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
73.33
|
76.15
|
95.54
|
97.6
|
75.86
|
67.43
|
90
|
118
|
136
|
153
|
182
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-15.2
|
-21.53
|
-19
|
-7.009
|
-17.76
|
-12.31
|
-
|
9
|
18
|
17
|
28
|
Operating Margin
|
-
|
-20.73%
|
-28.27%
|
-19.89%
|
-7.18%
|
-23.41%
|
-18.25%
|
-
|
7.63%
|
13.24%
|
11.11%
|
15.38%
|
Earnings before Tax (EBT)
1 |
-
|
-15.82
|
-21.46
|
-21.99
|
-6.951
|
-17.87
|
-12.34
|
-2
|
7
|
15
|
20
|
31
|
Net income
1 |
-21.75
|
-14.13
|
-21.77
|
-21.84
|
-8.852
|
-16.21
|
-14.2
|
-4
|
6
|
13
|
16
|
26
|
Net margin
|
-
|
-19.27%
|
-28.58%
|
-22.86%
|
-9.07%
|
-21.37%
|
-21.06%
|
-4.44%
|
5.08%
|
9.56%
|
10.46%
|
14.29%
|
EPS
|
-0.2700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/10/22
|
27/02/23
|
20/04/23
|
21/08/23
|
24/10/23
|
23/02/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-59
|
-90.3
|
-51
|
58
|
ROE (net income / shareholders' equity)
|
14.5%
|
7.65%
|
-
|
-4.31%
|
-4.54%
|
-
|
9.2%
|
ROA (Net income/ Total Assets)
|
-
|
7.11%
|
-
|
-3.49%
|
-
|
-
|
7%
|
Assets
1 |
-
|
1,677
|
-
|
1,946
|
-
|
-
|
2,057
|
Book Value Per Share
|
-
|
20.10
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
1.620
|
1.810
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
277
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
95.85%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/20
|
25/02/21
|
16/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Last Close Price
27.94
CNY Average target price
45
CNY Spread / Average Target +61.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -42.37% | 310M | | +29.69% | 77.21B | | +64.59% | 73.69B | | -6.23% | 33.77B | | -9.78% | 30.85B | | -7.79% | 10.54B | | -7.51% | 9.76B | | +11.67% | 10.07B | | +30.14% | 8.64B | | +6.20% | 8.22B |
Electronic Component
|