End-of-day quote
Shenzhen S.E.
23:00:00 20/05/2024 BST
|
5-day change
|
1st Jan Change
|
13.04
CNY
|
-0.76%
|
|
+2.27%
|
-16.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,071
|
9,249
|
6,823
|
6,190
|
6,624
|
5,496
|
-
|
-
|
Enterprise Value (EV)
1 |
7,071
|
9,249
|
6,823
|
6,190
|
6,624
|
5,496
|
5,496
|
5,496
|
P/E ratio
|
33.9
x
|
17.9
x
|
107
x
|
39.3
x
|
74.6
x
|
33.4
x
|
23.3
x
|
15.5
x
|
Yield
|
0.73%
|
1.01%
|
0.16%
|
0.49%
|
0.27%
|
0.46%
|
0.61%
|
-
|
Capitalization / Revenue
|
4.26
x
|
3.36
x
|
2.07
x
|
1.24
x
|
1.45
x
|
1.28
x
|
1.18
x
|
1
x
|
EV / Revenue
|
4.26
x
|
3.36
x
|
2.07
x
|
1.24
x
|
1.45
x
|
1.28
x
|
1.18
x
|
1
x
|
EV / EBITDA
|
29.3
x
|
14.7
x
|
58.9
x
|
27.1
x
|
36.8
x
|
16
x
|
12
x
|
8.56
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.23
x
|
4.3
x
|
3.2
x
|
2.73
x
|
2.85
x
|
2.16
x
|
1.99
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
426,051
|
425,869
|
426,464
|
425,419
|
422,701
|
421,500
|
-
|
-
|
Reference price
2 |
16.60
|
21.72
|
16.00
|
14.55
|
15.67
|
13.04
|
13.04
|
13.04
|
Announcement Date
|
26/02/20
|
22/04/21
|
26/04/22
|
24/04/23
|
21/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,660
|
2,755
|
3,293
|
4,984
|
4,553
|
4,280
|
4,676
|
5,486
|
EBITDA
1 |
241.3
|
627.5
|
115.9
|
228.5
|
180.1
|
343.6
|
459.1
|
642.3
|
EBIT
1 |
221.7
|
606.4
|
75.04
|
192.3
|
126.7
|
230.1
|
325.2
|
506.5
|
Operating Margin
|
13.35%
|
22.01%
|
2.28%
|
3.86%
|
2.78%
|
5.38%
|
6.95%
|
9.23%
|
Earnings before Tax (EBT)
1 |
221
|
609.2
|
78.71
|
191.9
|
124.3
|
229.6
|
324.7
|
505.5
|
Net income
1 |
186.6
|
519.7
|
65.4
|
159.7
|
88.03
|
166.2
|
238.6
|
358
|
Net margin
|
11.24%
|
18.86%
|
1.99%
|
3.2%
|
1.93%
|
3.88%
|
5.1%
|
6.53%
|
EPS
2 |
0.4896
|
1.212
|
0.1500
|
0.3700
|
0.2100
|
0.3900
|
0.5600
|
0.8400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1215
|
0.2200
|
0.0250
|
0.0710
|
0.0430
|
0.0600
|
0.0800
|
-
|
Announcement Date
|
26/02/20
|
22/04/21
|
26/04/22
|
24/04/23
|
21/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.1%
|
27.2%
|
2.98%
|
7.03%
|
3.71%
|
7.05%
|
9.32%
|
12.7%
|
ROA (Net income/ Total Assets)
|
8.53%
|
15.5%
|
1.27%
|
2.47%
|
-
|
2.1%
|
2.8%
|
-
|
Assets
1 |
2,188
|
3,349
|
5,155
|
6,466
|
-
|
7,912
|
8,522
|
-
|
Book Value Per Share
2 |
3.930
|
5.050
|
5.000
|
5.330
|
5.490
|
6.040
|
6.540
|
7.370
|
Cash Flow per Share
2 |
0.2900
|
2.360
|
-0.7700
|
0.3300
|
0.4600
|
0.0600
|
0.5200
|
0.7400
|
Capex
1 |
40.7
|
177
|
247
|
320
|
187
|
87.9
|
144
|
168
|
Capex / Sales
|
2.45%
|
6.43%
|
7.51%
|
6.42%
|
4.11%
|
2.05%
|
3.08%
|
3.06%
|
Announcement Date
|
26/02/20
|
22/04/21
|
26/04/22
|
24/04/23
|
21/04/24
|
-
|
-
|
-
|
Last Close Price
13.04
CNY Average target price
14.44
CNY Spread / Average Target +10.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.78% | 760M | | -7.96% | 13.91B | | +32.25% | 5.26B | | -3.45% | 5.1B | | +2.43% | 5.11B | | -20.43% | 4.38B | | +13.06% | 4.32B | | +13.16% | 3.78B | | +41.36% | 3.88B | | +1.67% | 3.35B |
Industrial Machinery
|