End-of-day quote
Shenzhen S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
17.66
CNY
|
+0.86%
|
|
-5.61%
|
-29.42%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,677
|
2,906
|
2,950
|
2,402
|
1,687
|
-
|
-
|
Enterprise Value (EV)
1 |
3,677
|
2,906
|
2,950
|
2,402
|
1,687
|
1,687
|
1,687
|
P/E ratio
|
38.3
x
|
41.5
x
|
59.7
x
|
112
x
|
24.5
x
|
20.5
x
|
13.9
x
|
Yield
|
-
|
-
|
-
|
0.8%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
7.32
x
|
-
|
5.28
x
|
3.33
x
|
2.72
x
|
1.93
x
|
EV / Revenue
|
-
|
7.32
x
|
-
|
5.28
x
|
3.33
x
|
2.72
x
|
1.93
x
|
EV / EBITDA
|
-
|
32.5
x
|
-
|
63
x
|
13.9
x
|
11.9
x
|
9.02
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.6
x
|
-
|
2.68
x
|
1.76
x
|
1.62
x
|
1.45
x
|
Nbr of stocks (in thousands)
|
96,000
|
96,000
|
96,000
|
96,000
|
95,543
|
-
|
-
|
Reference price
2 |
38.30
|
30.27
|
30.73
|
25.02
|
17.66
|
17.66
|
17.66
|
Announcement Date
|
08/04/21
|
18/02/22
|
27/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
396.7
|
-
|
454.6
|
506
|
620
|
873
|
EBITDA
1 |
-
|
89.52
|
-
|
38.12
|
121
|
142
|
187
|
EBIT
1 |
-
|
79.44
|
-
|
22.37
|
78
|
93
|
137
|
Operating Margin
|
-
|
20.02%
|
-
|
4.92%
|
15.42%
|
15%
|
15.69%
|
Earnings before Tax (EBT)
1 |
-
|
79.33
|
-
|
21.88
|
78
|
93
|
137
|
Net income
1 |
80.07
|
69.76
|
49.62
|
21.48
|
69
|
83
|
122
|
Net margin
|
-
|
17.58%
|
-
|
4.72%
|
13.64%
|
13.39%
|
13.97%
|
EPS
2 |
1.000
|
0.7300
|
0.5150
|
0.2231
|
0.7200
|
0.8600
|
1.270
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2000
|
-
|
-
|
-
|
Announcement Date
|
08/04/21
|
18/02/22
|
27/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.85%
|
-
|
2.59%
|
7.1%
|
7.9%
|
10.4%
|
ROA (Net income/ Total Assets)
|
-
|
54.4%
|
-
|
1.59%
|
4.5%
|
5%
|
6.8%
|
Assets
1 |
-
|
128.3
|
-
|
1,352
|
1,533
|
1,660
|
1,794
|
Book Value Per Share
2 |
-
|
8.420
|
-
|
9.330
|
10.10
|
10.90
|
12.20
|
Cash Flow per Share
2 |
-
|
0.5700
|
-
|
0.5000
|
0.7800
|
1.020
|
0.5900
|
Capex
1 |
-
|
136
|
-
|
364
|
49
|
50
|
48
|
Capex / Sales
|
-
|
34.28%
|
-
|
80.04%
|
9.68%
|
8.06%
|
5.5%
|
Announcement Date
|
08/04/21
|
18/02/22
|
27/03/23
|
29/03/24
|
-
|
-
|
-
|
Last Close Price
17.66
CNY Average target price
22.11
CNY Spread / Average Target +25.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.42% | 231M | | +21.91% | 5.7B | | +0.33% | 5.02B | | +2.83% | 3.84B | | +0.63% | 2.14B | | +2.69% | 1.58B | | -0.21% | 991M | | -14.03% | 916M | | +17.83% | 666M | | -24.88% | 455M |
Cellular Fiber
|