Financials Guangdong Join-Share Financing Guarantee Investment Co., Ltd.

Equities

1543

CNE1000023L9

Corporate Financial Services

Market Closed - Hong Kong S.E. 09:08:20 14/05/2024 BST 5-day change 1st Jan Change
0.77 HKD -1.28% Intraday chart for Guangdong Join-Share Financing Guarantee Investment Co., Ltd. +16.67% -2.53%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,165 2,232 1,695 2,404 2,274 1,121
Enterprise Value (EV) 1 1,723 1,606 1,160 2,061 2,195 1,151
P/E ratio 15.7 x 16.8 x 15.9 x 29.3 x 53.4 x 29.2 x
Yield 3.89% 4.2% 5.53% 3.25% 2.4% 2.79%
Capitalization / Revenue 7.22 x 6.13 x 5.31 x 7.38 x 7.45 x 3.86 x
EV / Revenue 5.74 x 4.41 x 3.64 x 6.33 x 7.19 x 3.96 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.07 x 1.07 x 0.81 x 1.14 x 1.1 x 0.56 x
Nbr of stocks (in thousands) 1,560,793 1,560,793 1,560,793 1,560,793 1,560,793 1,560,793
Reference price 2 1.387 1.430 1.086 1.540 1.457 0.7180
Announcement Date 17/04/19 28/04/20 19/04/21 28/04/22 20/04/23 25/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 300 364.1 319 325.6 305.2 290.6
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 194.3 193.2 154.3 137.2 69.28 75.31
Net income 1 125.1 133.2 106.6 81.99 42.58 38.4
Net margin 41.69% 36.57% 33.41% 25.18% 13.95% 13.21%
EPS 2 0.0885 0.0853 0.0683 0.0525 0.0273 0.0246
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0540 0.0600 0.0600 0.0500 0.0350 0.0200
Announcement Date 17/04/19 28/04/20 19/04/21 28/04/22 20/04/23 25/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 30.5
Net Cash position 1 442 625 535 343 79.7 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.05% 6% 4.9% 4.03% 2.22% 1.78%
ROA (Net income/ Total Assets) 5.47% 4.59% 3.7% 2.91% 1.48% 1.12%
Assets 1 2,285 2,900 2,879 2,822 2,887 3,422
Book Value Per Share 2 1.300 1.340 1.340 1.350 1.320 1.290
Cash Flow per Share 2 0.3800 0.4800 0.4200 0.5000 0.5400 0.5300
Capex 1 4.12 4.87 2.53 4.7 8.39 7.24
Capex / Sales 1.37% 1.34% 0.79% 1.44% 2.75% 2.49%
Announcement Date 17/04/19 28/04/20 19/04/21 28/04/22 20/04/23 25/04/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 1543 Stock
  4. Financials Guangdong Join-Share Financing Guarantee Investment Co., Ltd.