End-of-day quote
Shanghai S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
14.94
CNY
|
-0.53%
|
|
+0.88%
|
-3.49%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,562
|
5,037
|
5,554
|
5,594
|
6,207
|
6,038
|
-
|
-
|
Enterprise Value (EV)
1 |
5,562
|
5,037
|
5,554
|
5,594
|
6,207
|
6,038
|
6,038
|
6,038
|
P/E ratio
|
19.8
x
|
19
x
|
18.5
x
|
25.4
x
|
18.9
x
|
15.2
x
|
12.5
x
|
10.5
x
|
Yield
|
-
|
1.99%
|
1.81%
|
-
|
1.94%
|
2.28%
|
3.05%
|
5.22%
|
Capitalization / Revenue
|
-
|
4.34
x
|
3.9
x
|
4.05
x
|
3.68
x
|
2.99
x
|
2.5
x
|
2.14
x
|
EV / Revenue
|
-
|
4.34
x
|
3.9
x
|
4.05
x
|
3.68
x
|
2.99
x
|
2.5
x
|
2.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
20
x
|
14.8
x
|
12.3
x
|
10.5
x
|
8.83
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
15.7
x
|
15.7
x
|
12.6
x
|
9.98
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
6.37%
|
6.36%
|
7.95%
|
10%
|
Price to Book
|
-
|
3.04
x
|
2.96
x
|
-
|
2.72
x
|
2.29
x
|
2.04
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
401,000
|
401,000
|
401,000
|
401,000
|
401,000
|
404,150
|
-
|
-
|
Reference price
2 |
13.87
|
12.56
|
13.85
|
13.95
|
15.48
|
14.94
|
14.94
|
14.94
|
Announcement Date
|
28/04/20
|
20/04/21
|
20/04/22
|
26/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,160
|
1,425
|
1,382
|
1,688
|
2,020
|
2,417
|
2,821
|
EBITDA
1 |
-
|
-
|
-
|
280.1
|
418.6
|
492.2
|
576.9
|
683.4
|
EBIT
1 |
-
|
305
|
352.4
|
244.9
|
374.7
|
460.5
|
558
|
666.7
|
Operating Margin
|
-
|
26.3%
|
24.72%
|
17.72%
|
22.19%
|
22.8%
|
23.09%
|
23.63%
|
Earnings before Tax (EBT)
1 |
-
|
306
|
353
|
250.2
|
377.6
|
461.5
|
560.8
|
668.1
|
Net income
1 |
-
|
265.8
|
300.2
|
218.6
|
327.3
|
396.4
|
483.4
|
571.5
|
Net margin
|
-
|
22.91%
|
21.06%
|
15.82%
|
19.38%
|
19.62%
|
20%
|
20.26%
|
EPS
2 |
0.7000
|
0.6600
|
0.7500
|
0.5500
|
0.8200
|
0.9825
|
1.198
|
1.417
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
395.2
|
384
|
480
|
605
|
FCF margin
|
-
|
-
|
-
|
-
|
23.41%
|
19.01%
|
19.86%
|
21.44%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
94.43%
|
78.02%
|
83.21%
|
88.52%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
120.77%
|
96.88%
|
99.29%
|
105.86%
|
Dividend per Share
2 |
-
|
0.2500
|
0.2500
|
-
|
0.3000
|
0.3400
|
0.4550
|
0.7800
|
Announcement Date
|
28/04/20
|
20/04/21
|
20/04/22
|
26/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
395
|
384
|
480
|
605
|
ROE (net income / shareholders' equity)
|
16.6%
|
17.2%
|
11.3%
|
15.2%
|
15.2%
|
16.7%
|
17.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.140
|
4.690
|
-
|
5.680
|
6.520
|
7.320
|
8.480
|
Cash Flow per Share
2 |
0.3700
|
0.5200
|
-
|
1.250
|
1.070
|
1.500
|
1.620
|
Capex
1 |
98.3
|
130
|
1,466
|
109
|
70.4
|
83.3
|
30.5
|
Capex / Sales
|
8.48%
|
9.13%
|
106.07%
|
6.47%
|
3.49%
|
3.45%
|
1.08%
|
Announcement Date
|
20/04/21
|
20/04/22
|
26/04/23
|
22/04/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -3.49% | 836M | | +34.35% | 33.03B | | +63.74% | 8.42B | | +106.62% | 7.43B | | -21.95% | 5.19B | | +38.56% | 4.56B | | +16.95% | 3.51B | | +41.71% | 3.43B | | +12.08% | 3.19B | | +4.37% | 3.16B |
Household Appliances
|