Financials GTN Textiles Limited

Equities

GTNTEX

INE302H01017

Textiles & Leather Goods

Market Closed - Bombay S.E. 11:00:53 10/05/2024 BST 5-day change 1st Jan Change
12.1 INR +1.51% Intraday chart for GTN Textiles Limited -1.94% -5.17%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 176.9 108 87.77 56.57 215.6 121.5
Enterprise Value (EV) 1 772.6 659.2 677.7 763.6 906.7 379.8
P/E ratio -4.22 x -1.28 x -0.87 x -0.16 x -1.53 x -0.68 x
Yield - - - - - -
Capitalization / Revenue 0.12 x 0.08 x 0.07 x 0.12 x 0.26 x 1.22 x
EV / Revenue 0.54 x 0.46 x 0.52 x 1.65 x 1.09 x 3.8 x
EV / EBITDA 5.52 x 13.1 x 48.1 x -9.14 x -143 x -42.4 x
EV / FCF -26.4 x -101 x 49.9 x -15.5 x 11.4 x -0.85 x
FCF Yield -3.78% -0.99% 2% -6.46% 8.8% -118%
Price to Book 0.21 x 0.13 x 0.12 x 0.14 x 0.79 x 1.67 x
Nbr of stocks (in thousands) 11,640 11,640 11,640 11,640 11,640 11,640
Reference price 2 15.20 9.280 7.540 4.860 18.52 10.44
Announcement Date 14/08/18 27/08/19 05/10/20 04/09/21 06/09/22 04/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,428 1,423 1,310 462.6 834.6 99.91
EBITDA 1 139.8 50.48 14.09 -83.56 -6.357 -8.955
EBIT 1 102.8 17.57 -18.17 -115.4 -36.2 -16.07
Operating Margin 7.2% 1.23% -1.39% -24.94% -4.34% -16.08%
Earnings before Tax (EBT) 1 -46.65 -95.38 -130 -236.2 -152.4 -40.26
Net income 1 -41.93 -84.24 -101 -360.1 -140.5 -179.6
Net margin -2.94% -5.92% -7.71% -77.84% -16.84% -179.79%
EPS 2 -3.602 -7.237 -8.674 -30.93 -12.07 -15.43
Free Cash Flow 1 -29.24 -6.518 13.57 -49.33 79.77 -447.9
FCF margin -2.05% -0.46% 1.04% -10.66% 9.56% -448.34%
FCF Conversion (EBITDA) - - 96.3% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 14/08/18 27/08/19 05/10/20 04/09/21 06/09/22 04/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 596 551 590 707 691 258
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.26 x 10.92 x 41.86 x -8.462 x -108.7 x -28.84 x
Free Cash Flow 1 -29.2 -6.52 13.6 -49.3 79.8 -448
ROE (net income / shareholders' equity) -4.77% -9.87% -12.7% -62.4% -41% -3.1%
ROA (Net income/ Total Assets) 3.19% 0.55% -0.6% -4.58% -1.67% -0.86%
Assets 1 -1,314 -15,431 16,714 7,862 8,390 20,829
Book Value Per Share 2 73.80 72.80 63.80 35.40 23.50 6.260
Cash Flow per Share 2 0.1800 0.5200 4.520 1.420 3.460 0.1700
Capex 1 2.89 5.4 0.44 0.18 0.33 2.55
Capex / Sales 0.2% 0.38% 0.03% 0.04% 0.04% 2.56%
Announcement Date 14/08/18 27/08/19 05/10/20 04/09/21 06/09/22 04/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GTNTEX Stock
  4. Financials GTN Textiles Limited