Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.073 SGD | +87.18% | 0.00% | +58.70% |
05-14 | GRP’s Attributable Loss Widens in Fiscal Q3 | MT |
02-13 | GRP's Losses Shrink in Fiscal Q2 | MT |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 34.87 | 36.29 | 35.91 | 32.98 | 10.99 | 18.2 |
Enterprise Value (EV) 1 | -10.68 | -19.44 | -5.8 | 10.22 | -9.708 | 0.6859 |
P/E ratio | 40 x | -7.71 x | -7.77 x | -19.2 x | -2.02 x | -2.98 x |
Yield | 2.78% | 5.29% | - | - | - | - |
Capitalization / Revenue | 1.18 x | 1.13 x | 1.95 x | 2.3 x | 0.72 x | 0.88 x |
EV / Revenue | -0.36 x | -0.61 x | -0.32 x | 0.71 x | -0.63 x | 0.03 x |
EV / EBITDA | 15.2 x | 5 x | 2.51 x | -12.8 x | 14.9 x | -0.11 x |
EV / FCF | -0.69 x | -0.91 x | 0.62 x | -0.77 x | -0.54 x | -0.16 x |
FCF Yield | -145% | -110% | 161% | -131% | -185% | -610% |
Price to Book | 0.46 x | 0.54 x | 0.61 x | 0.57 x | 0.27 x | 0.54 x |
Nbr of stocks (in thousands) | 193,702 | 191,994 | 180,458 | 180,197 | 180,197 | 180,197 |
Reference price 2 | 0.1800 | 0.1890 | 0.1990 | 0.1830 | 0.0610 | 0.1010 |
Announcement Date | 09/10/18 | 09/10/19 | 14/12/20 | 11/10/21 | 12/10/22 | 11/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 29.62 | 32.09 | 18.41 | 14.36 | 15.37 | 20.72 |
EBITDA 1 | -0.701 | -3.885 | -2.314 | -0.798 | -0.653 | -6.089 |
EBIT 1 | -0.932 | -4.089 | -2.541 | -1.188 | -0.827 | -6.269 |
Operating Margin | -3.15% | -12.74% | -13.8% | -8.27% | -5.38% | -30.26% |
Earnings before Tax (EBT) 1 | 0.91 | -4.123 | -4.729 | -0.851 | -0.809 | -5.965 |
Net income 1 | 0.873 | -4.738 | -4.787 | -1.391 | -5.437 | -6.112 |
Net margin | 2.95% | -14.77% | -26% | -9.69% | -35.38% | -29.5% |
EPS 2 | 0.004499 | -0.0245 | -0.0256 | -0.009510 | -0.0302 | -0.0339 |
Free Cash Flow 1 | 15.45 | 21.38 | -9.352 | -13.35 | 17.99 | -4.187 |
FCF margin | 52.15% | 66.64% | -50.8% | -92.96% | 117.07% | -20.21% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 1,769.6% | - | - | - | - | - |
Dividend per Share 2 | 0.005000 | 0.0100 | - | - | - | - |
Announcement Date | 09/10/18 | 09/10/19 | 14/12/20 | 11/10/21 | 12/10/22 | 11/10/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2023 Q3 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | -0.363 |
Net margin | - |
EPS 2 | -0.002000 |
Dividend per Share | - |
Announcement Date | 11/05/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 45.6 | 55.7 | 41.7 | 22.8 | 20.7 | 17.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 15.4 | 21.4 | -9.35 | -13.3 | 18 | -4.19 |
ROE (net income / shareholders' equity) | 1.62% | -6.06% | -7.44% | -1.91% | -1.85% | -17% |
ROA (Net income/ Total Assets) | -0.52% | -2.51% | -1.76% | -0.86% | -0.76% | -8.36% |
Assets 1 | -167.7 | 189.1 | 271.3 | 161.4 | 717.9 | 73.08 |
Book Value Per Share 2 | 0.3900 | 0.3500 | 0.3300 | 0.3200 | 0.2300 | 0.1900 |
Cash Flow per Share 2 | 0.2600 | 0.2900 | 0.2400 | 0.1400 | 0.1300 | 0.1000 |
Capex 1 | 0.15 | 0.08 | 0.6 | 0.19 | 0.25 | 0.07 |
Capex / Sales | 0.52% | 0.24% | 3.26% | 1.35% | 1.6% | 0.34% |
Announcement Date | 09/10/18 | 09/10/19 | 14/12/20 | 11/10/21 | 12/10/22 | 11/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+58.70% | 9.73M | |
-15.24% | 1.91B | |
-.--% | 1.56B | |
-0.06% | 1.41B | |
-15.75% | 742M | |
+2.07% | 628M | |
-7.07% | 578M | |
-11.44% | 507M | |
-13.46% | 445M | |
+1.98% | 440M |
- Stock Market
- Equities
- BLU Stock
- Financials GRP Limited