Stock GROWN GROWNERS SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Growners SA

Equities

GROWN

BE0003861789

Real Estate Development & Operations

Real-time Euronext Bruxelles
Other stock markets
 10:30:00 26/10/2021 BST 		5-day change 1st Jan Change
8 EUR -.--% Intraday chart for Growners SA -.--% -.--%
2023 Growners SA Reports Earnings Results for the Full Year Ended September 30, 2022 CI
2022 Growners SA Reports Earnings Results for the Full Year Ended September 30, 2021 CI

Valuation

Fiscal Period: September 2017 2018 2019 2020 2021 2022
Capitalization 1 1.297 2.594 2.749 4.539 10.37 10.37
Enterprise Value (EV) 1 7.483 14.91 12.29 12.34 15.53 20.29
P/E ratio -3.7 x 11.8 x 4 x 15.2 x 12.5 x 69.2 x
Yield - - - - - -
Capitalization / Revenue 0.69 x 0.76 x 0.47 x 0.61 x 1.99 x 1.7 x
EV / Revenue 3.96 x 4.36 x 2.11 x 1.65 x 2.98 x 3.33 x
EV / EBITDA -24.5 x 12.5 x 5.39 x 7.75 x 7.73 x 16.3 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.9 x 1.57 x 1.17 x 1.72 x 2.88 x 2.77 x
Nbr of stocks (in thousands) 1,297 1,297 1,297 1,297 1,297 1,297
Reference price 2 1.000 2.000 2.120 3.500 8.000 8.000
Announcement Date 30/03/18 29/03/19 31/03/20 28/04/21 14/04/22 13/03/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2017 2018 2019 2020 2021 2022
Net sales 1 1.888 3.42 5.836 7.484 5.215 6.087
EBITDA 1 -0.3059 1.196 2.279 1.592 2.009 1.248
EBIT 1 -0.3236 1.178 2.266 1.579 1.996 1.211
Operating Margin -17.14% 34.44% 38.83% 21.1% 38.28% 19.89%
Earnings before Tax (EBT) 1 -0.347 0.2172 0.7191 0.4457 1.12 0.2961
Net income 1 -0.347 0.2162 0.6889 0.2941 0.7927 0.1426
Net margin -18.38% 6.32% 11.8% 3.93% 15.2% 2.34%
EPS 2 -0.2700 0.1700 0.5300 0.2300 0.6416 0.1155
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/03/18 29/03/19 31/03/20 28/04/21 14/04/22 13/03/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2017 2018 2019 2020 2021 2022
Net Debt 1 6.19 12.3 9.54 7.8 5.16 9.92
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -20.22 x 10.3 x 4.185 x 4.899 x 2.568 x 7.948 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -21.6% 14% 34.5% 11.8% 26.2% 4.08%
ROA (Net income/ Total Assets) -1.09% 3.19% 5.22% 3.49% 4.3% 2.46%
Assets 1 31.83 6.783 13.21 8.43 18.42 5.808
Book Value Per Share 2 1.110 1.270 1.800 2.030 2.770 2.890
Cash Flow per Share 2 0.2100 0.0900 0.0100 0.1700 0.3000 0.3500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 30/03/18 29/03/19 31/03/20 28/04/21 14/04/22 13/03/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
GROWNERS SA Stock Growners SA
-.--% 13.16M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+10.00% 28.66B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.88% 26.77B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-7.82% 25.83B
DLF LIMITED Stock DLF Limited
+15.50% 24.86B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+45.81% 22.8B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+9.88% 21.41B
EMAAR PROPERTIES Stock Emaar Properties
+0.76% 19.61B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+27.40% 16.36B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-10.20% 15.93B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. GROWN Stock
  4. Financials Growners SA