Market Closed -
Euronext Bruxelles
16:35:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
5.26
EUR
|
+1.15%
|
|
+2.33%
|
-11.74%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
143.6
|
167.3
|
435.8
|
402.2
|
316.3
|
261.5
|
-
|
-
|
Enterprise Value (EV)
1 |
599.9
|
592.9
|
775.8
|
930.6
|
809.6
|
736.5
|
698.4
|
692.3
|
P/E ratio
|
-0.6
x
|
-2.43
x
|
1,931
x
|
25.1
x
|
39.9
x
|
13.8
x
|
10.3
x
|
8.35
x
|
Yield
|
-
|
-
|
-
|
-
|
1.57%
|
3.56%
|
3.8%
|
4.75%
|
Capitalization / Revenue
|
0.04
x
|
0.04
x
|
0.1
x
|
0.09
x
|
0.07
x
|
0.05
x
|
0.05
x
|
0.05
x
|
EV / Revenue
|
0.15
x
|
0.15
x
|
0.18
x
|
0.21
x
|
0.17
x
|
0.15
x
|
0.14
x
|
0.13
x
|
EV / EBITDA
|
9.3
x
|
5.88
x
|
4.94
x
|
5.59
x
|
4.84
x
|
4.18
x
|
3.72
x
|
3.52
x
|
EV / FCF
|
-5.04
x
|
6.55
x
|
7.02
x
|
11.1
x
|
7.55
x
|
36.9
x
|
19.6
x
|
18.7
x
|
FCF Yield
|
-19.8%
|
15.3%
|
14.3%
|
9%
|
13.2%
|
2.71%
|
5.09%
|
5.36%
|
Price to Book
|
0.32
x
|
0.43
x
|
1
x
|
0.89
x
|
0.67
x
|
0.52
x
|
0.5
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
43,009
|
43,009
|
50,152
|
50,023
|
49,573
|
49,706
|
-
|
-
|
Reference price
2 |
3.340
|
3.890
|
8.690
|
8.040
|
6.380
|
5.260
|
5.260
|
5.260
|
Announcement Date
|
04/06/19
|
16/06/20
|
15/06/21
|
15/06/22
|
14/06/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,911
|
4,061
|
4,416
|
4,401
|
4,690
|
4,897
|
5,127
|
5,397
|
EBITDA
1 |
64.48
|
100.9
|
156.9
|
166.5
|
167.3
|
176.4
|
187.6
|
196.7
|
EBIT
1 |
-2.166
|
-0.175
|
59.33
|
66.71
|
65.94
|
72.12
|
81.14
|
92.6
|
Operating Margin
|
-0.06%
|
-0%
|
1.34%
|
1.52%
|
1.41%
|
1.47%
|
1.58%
|
1.72%
|
Earnings before Tax (EBT)
1 |
-171.4
|
-63.38
|
4.321
|
23.86
|
14.29
|
33.97
|
39.16
|
41
|
Net income
1 |
-238.2
|
-68.53
|
0.536
|
16.02
|
7.822
|
19.64
|
25.54
|
31.55
|
Net margin
|
-6.09%
|
-1.69%
|
0.01%
|
0.36%
|
0.17%
|
0.4%
|
0.5%
|
0.58%
|
EPS
2 |
-5.560
|
-1.603
|
0.004500
|
0.3200
|
0.1600
|
0.3825
|
0.5125
|
0.6300
|
Free Cash Flow
1 |
-119.1
|
90.57
|
110.6
|
83.72
|
107.2
|
19.95
|
35.55
|
37.1
|
FCF margin
|
-3.04%
|
2.23%
|
2.5%
|
1.9%
|
2.29%
|
0.41%
|
0.69%
|
0.69%
|
FCF Conversion (EBITDA)
|
-
|
89.8%
|
70.47%
|
50.27%
|
64.09%
|
11.31%
|
18.95%
|
18.86%
|
FCF Conversion (Net income)
|
-
|
-
|
20,630.6%
|
522.64%
|
1,370.69%
|
101.58%
|
139.22%
|
117.59%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.1000
|
0.1875
|
0.2000
|
0.2500
|
Announcement Date
|
04/06/19
|
16/06/20
|
15/06/21
|
15/06/22
|
14/06/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
2,190
|
2,210
|
-
|
2,388
|
EBITDA
1 |
82.64
|
83.9
|
-
|
86.9
|
EBIT
1 |
32.04
|
34.66
|
-
|
35.24
|
Operating Margin
|
1.46%
|
1.57%
|
-
|
1.48%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
0.902
|
Net income
1 |
8.259
|
7.759
|
6.365
|
1.457
|
Net margin
|
0.38%
|
0.35%
|
-
|
0.06%
|
EPS
|
0.1600
|
0.1600
|
0.1300
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/11/21
|
15/06/22
|
14/11/22
|
14/06/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
456
|
426
|
340
|
528
|
493
|
475
|
437
|
431
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.077
x
|
4.219
x
|
2.166
x
|
3.173
x
|
2.949
x
|
2.693
x
|
2.329
x
|
2.191
x
|
Free Cash Flow
1 |
-119
|
90.6
|
111
|
83.7
|
107
|
20
|
35.6
|
37.1
|
ROE (net income / shareholders' equity)
|
-10.6%
|
-15.6%
|
0.66%
|
3.6%
|
2.78%
|
4%
|
5.4%
|
7.7%
|
ROA (Net income/ Total Assets)
|
-3.13%
|
-3.46%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
7,623
|
1,981
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
10.60
|
9.080
|
8.690
|
9.070
|
9.470
|
10.10
|
10.50
|
11.00
|
Cash Flow per Share
2 |
-1.190
|
2.940
|
-
|
-
|
3.350
|
4.120
|
2.770
|
2.860
|
Capex
1 |
68
|
36.1
|
48.3
|
48.5
|
56.7
|
65.8
|
69.7
|
77.2
|
Capex / Sales
|
1.74%
|
0.89%
|
1.09%
|
1.1%
|
1.21%
|
1.34%
|
1.36%
|
1.43%
|
Announcement Date
|
04/06/19
|
16/06/20
|
15/06/21
|
15/06/22
|
14/06/23
|
-
|
-
|
-
|
Last Close Price
5.26
EUR Average target price
9.02
EUR Spread / Average Target +71.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.74% | 279M | | -4.93% | 266B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B |
Other Food Processing
|