GREENPOWER MOTOR COMPANY INC.
CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended March 31, 2024, 2023 and 2022 (Expressed in US
dollars)
GREENPOWER MOTOR COMPANY INC.
Consolidated Financial Statements
(Expressed in US Dollars)
For the Years Ended March 31, 2024, 2023, and 2022 | ||
Report of Independent Registered Public Accounting Firm BDO Canada LLP; Vancouver, British | ||
Columbia; (PCAOB ID#1227) | 3 | |
Report of Independent Registered Public Accounting Firm Crowe Mackay LLP; Vancouver, British | ||
Columbia; (PCAOB ID#01462 - Withdrawal Pending) | 5 | |
Consolidated Statements of Financial Position | 7 | |
Consolidated Statements of Operations and Comprehensive Loss… | 8 | |
Consolidated Statements of Changes in Equity …………………… ..………...................................9 | ||
Consolidated Statements of Cash Flows… | 10 | |
Notes to the Consolidated Financial Statements… | 11 | - 41 |
Tel: (604) 688-5421 | BDO Canada LLP |
Fax: (604) 688-5132 | 1100 Royal Centre |
www.bdo.ca | 1055 West Georgia Street, P.O. Box 11101 |
Vancouver, British Columbia | |
V6E 3P3 | |
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
GreenPower Motor Company Inc.
Vancouver, Canada
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statement of financial position of GreenPower Motor Company Inc. (the "Company") as of March 31, 2024 and 2023, the related consolidated statements of operations and comprehensive loss, changes in equity and cash flows for the each of the years then ended, and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at March 31, 2024 and 2023, and the results of its operations and its cash flows for the years then ended, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board and Interpretations (collectively "IFRS").
Going Concern Uncertainty
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations and has an accumulated deficit that raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
BDO Canada LLP, a Canadian limited liability partnership, is a member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Chartered Professional Accountants
We have served as the Company's auditor since 2022.
Vancouver, Canada
June 28, 2024
Crowe MacKay LLP
1100 - 1177 West Hastings Street Vancouver, BC V6E 4T5
Main +1 (604) 687-4511
Fax +1 (604) 687-5805 www.crowemackay.ca
Report of Independent Registered Public Accounting Firm (Withdrawal Pending)
To the Shareholders and the Board of Directors of GreenPower Motor Company Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statement of financial position of GreenPower Motor Company Inc. and subsidiaries (the "Company") as of March 31, 2022, the related consolidated statements of operations and comprehensive loss, changes in equity (deficit) and cash flows for the years ended March 31, 2022 and 2021, and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as at March 31, 2022 and 2021, and the results of its operations and its cash flows for the years ended March 31, 2022 and 2021, and in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Emphasis of Matter Regarding Going Concern Uncertainty
We draw attention to Note 1 to the consolidated financial statements which describes the material uncertainty that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") (Withdrawal Pending) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Crowe MacKay LLP
Chartered Professional Accountants
We have served as the Company's auditor since 2011.
Vancouver, Canada
June 30, 2022
GREENPOWER MOTOR COMPANY INC.
Consolidated Statements of Financial Position
As of March 31, 2024 and 2023
(Expressed in US Dollars)
March 31, 2024 | March 31, 2023 | ||||
Assets | |||||
Current | |||||
Cash (Note 4) | $ | 1,150,891 | $ | 600,402 | |
Accounts receivable, net of allowances (Note 5) | 2,831,942 | 10,406,906 | |||
Current portion of finance lease receivables (Note 6) | 111,529 | 1,051,873 | |||
Promissory note receivable (Note 7) | - | 159,171 | |||
Inventory (Note 8) | 32,010,631 | 41,609,234 | |||
Prepaids and deposits | 748,362 | 328,584 | |||
Non-current | 36,853,355 | 54,156,170 | |||
Finance lease receivables (Note 6) | 1,046,855 | 1,918,483 | |||
Right of use assets (Note 9) | 4,124,563 | 4,845,738 | |||
Property and equipment (Note 11, Note 22) | 2,763,525 | 2,604,791 | |||
Restricted deposit (Note 10) | 414,985 | - | |||
Other assets | 1 | 1 | |||
$ | 45,203,284 | $ | 63,525,183 | ||
Liabilities | |||||
Current | |||||
Line of credit (Note 12) | $ | 7,463,206 | $ | 6,612,232 | |
Term loan facility (Note 13) | 2,267,897 | - | |||
Accounts payable and accrued liabilities (Note 19) | 2,977,251 | 7,316,267 | |||
Current portion of deferred revenue (Note 16) | 7,066,145 | 8,059,769 | |||
Loans payable to related parties (Note 19) | - | 3,287,645 | |||
Current portion of lease liabilities (Note 9) | 630,207 | 669,040 | |||
Current portion of warranty liability (Note 20) | 750,806 | 535,484 | |||
Current portion of deferred benefit of government assistance (Note 22) | - | 18,374 | |||
Current portion of contingent liability (Note 22) | 136,078 | - | |||
Current portion of term loan (Note 22) | - | 1,467 | |||
Non-current | 21,291,590 | 26,500,278 | |||
Deferred revenue (Note 16) | 2,876,240 | 1,938,840 | |||
Lease liabilities (Note 9) | 4,006,004 | 4,570,811 | |||
Contingent liability (Note 22) | 1,255,668 | - | |||
Loans payable to related parties (Note 19) | 2,432,180 | - | |||
Other liabilities | 25,699 | 34,265 | |||
Term loan (Note 22) | - | 608,751 | |||
Deferred benefit of government assistance (Note 22) | - | 667,967 | |||
Warranty liability (Note 20) | 1,749,084 | 1,542,265 | |||
33,636,465 | 35,863,177 | ||||
Equity | |||||
Share capital (Note 14) | 76,393,993 | 75,528,238 | |||
Reserves | 14,305,642 | 13,066,183 | |||
Accumulated other comprehensive loss | (111,896) | (141,443) | |||
Accumulated deficit | (79,020,920) | (60,790,972) | |||
11,566,819 | 27,662,006 | ||||
$ | 45,203,284 | $ | 63,525,183 | ||
Nature and Continuance of Operations and Going Concern - Note 1 | |||||
Events After the Reporting Period - Note 26 | |||||
Approved on behalf of the Board on June 28, 2024 | |||||
/s/ Fraser Atkinson | /s/ Mark Achtemichuk | ||||
Director | Director |
(The accompanying notes are an integral part of these consolidated financial statements)
Page 7 of 43
GREENPOWER MOTOR COMPANY INC.
Consolidated Statements of Operations and Comprehensive Loss
For the Years Ended March 31, 2024, 2023, and 2022
(Expressed in US Dollars)
March 31, | March 31, | March 31, | ||||
2024 | 2023 | 2022 | ||||
Revenue (Note 23) | $ | 39,271,839 | $ | 39,695,890 | $ | 17,236,773 |
Cost of Sales (Note 8) | 33,914,237 | 32,445,836 | 13,360,068 | |||
Gross Profit | 5,357,602 | 7,250,054 | 3,876,705 | |||
Sales, general and administrative costs | ||||||
Salaries and administration (Note 19) | 8,814,561 | 7,394,085 | 5,807,744 | |||
Depreciation (Notes 9 and 11) | 1,858,458 | 1,219,223 | 661,958 | |||
Product development costs | 1,811,472 | 2,090,338 | 1,381,101 | |||
Office expense | 1,607,459 | 920,468 | 419,398 | |||
Insurance | 1,716,157 | 1,801,665 | 1,244,505 | |||
Professional fees | 1,925,938 | 1,477,094 | 1,207,920 | |||
Sales and marketing | 661,426 | 818,289 | 686,544 | |||
Share-based payments (Notes 15 and 19) | 1,502,112 | 3,645,893 | 5,771,475 | |||
Transportation costs | 212,263 | 324,773 | 231,472 | |||
Travel, accomodation, meals and entertainment | 599,169 | 748,299 | 641,500 | |||
Allowance for credit losses (Notes 5, 7, and 17) | 1,450,962 | 95,153 | 8,940 | |||
Total sales, general and administrative costs | 22,159,977 | 20,535,280 | 18,062,557 | |||
Loss from operations before interest, accretion and foreign exchange | (16,802,375) | (13,285,226) | (14,185,852) | |||
Interest and accretion | (1,554,858) | (1,549,769) | (515,668) | |||
Other Income (Note 19, Note 11) | 306,288 | 72,867 | 364,296 | |||
Foreign exchange gain (loss) | 131,416 | (30,897) | (65,117) | |||
Loss from operations for the year | (17,919,529) | (14,793,025) | (14,402,341) | |||
Other item | ||||||
Write down of assets (Notes 2.g., 6 and 22) | (423,267) | (250,832) | (607,579) | |||
Loss for the year | (18,342,796) | (15,043,857) | (15,009,920) | |||
Other comprehensive income / (loss) | (39,413) | |||||
Cumulative translation reserve | 29,547 | (13,007) | ||||
Total comprehensive loss for the year | $ | (18,313,249) | $ | (15,056,864) | $ | (15,049,333) |
Loss per common share, basic and diluted | $ | (0.74) | $ | (0.64) | $ | (0.69) |
Weighted average number of common shares outstanding, basic and | 24,950,961 | 23,522,755 | 21,877,488 | |||
diluted | ||||||
(The accompanying notes are an integral part of these consolidated financial statements)
Page 8 of 43
GREENPOWER MOTOR COMPANY INC.
Consolidated Statements of Changes in Equity
For the Years ended March 31, 2024, 2023 and 2022
(Expressed in US Dollars) | Share Capital | Accumulated other | ||||||||
Number of | comprehensive | Accumulated | ||||||||
Common shares | Amount | Reserves | income (loss) | Deficit | Total | |||||
Balance, March 31, 2021 | 20,892,560 | $ | 61,189,736 | $ | 6,677,123 | $ | (89,023) | $ | (31,625,388) | $ 36,152,448 |
Share issuance costs | - | (27,329) | - | - | - | (27,329) | ||||
Shares issued for exercise of warrants | 1,925,656 | 7,305,834 | (994,161) | - | - | 6,311,673 | ||||
Shares issued for exercise of options | 329,822 | 2,365,880 | (1,139,621) | - | - | 1,226,259 | ||||
Fair value of stock options forfeited | - | - | (276,000) | - | 276,000 | - | ||||
Share-based payments | - | - | 5,771,475 | - | - | 5,771,475 | ||||
Cumulative translation reserve | - | - | - | (39,413) | - | (39,413) | ||||
Net loss for the year | - | - | - | - | (15,009,920) | (15,009,920) | ||||
Balance, March 31, 2022 | 23,148,038 | $ | 70,834,121 | $ | 10,038,816 | $ | (128,436) | $ | (46,359,308) | 34,385,193 |
Share issuance costs | - | (216,803) | - | - | - | (216,803) | ||||
Shares issued for cash | 1,565,268 | 4,895,826 | - | - | - | 4,895,826 | ||||
Shares issued for exercise of options | 3,322 | 15,094 | (6,333) | - | - | 8,761 | ||||
Fair value of stock options forfeited | - | - | (612,193) | - | 612,193 | - | ||||
Share-based payments | - | - | 3,645,893 | - | - | 3,645,893 | ||||
Cumulative translation reserve | - | - | - | (13,007) | - | (13,007) | ||||
Net loss for the year | - | - | - | - | (15,043,857) | (15,043,857) | ||||
Balance, March 31, 2023 | 24,716,628 | $ | 75,528,238 | $ | 13,066,183 | $ | (141,443) | $ | (60,790,972) | $ 27,662,006 |
Share issuance costs | - | (14,904) | - | - | - | (14,904) | ||||
Shares issued for cash | 188,819 | 520,892 | - | - | - | 520,892 | ||||
Shares issued for exercise of options | 85,715 | 359,767 | (149,805) | - | - | 209,962 | ||||
Fair value of stock options forfeited | - | - | (112,848) | - | 112,848 | - | ||||
Share-based payments | - | - | 1,502,112 | - | - | 1,502,112 | ||||
Cumulative translation reserve | - | - | - | 29,547 | - | 29,547 | ||||
Net loss for the year | - | - | - | - | (18,342,796) | (18,342,796) | ||||
Balance, March 31, 2024 | 24,991,162 | $ | 76,393,993 | $ | 14,305,642 | $ | (111,896) | $ | (79,020,920) | $ 11,566,819 |
(The accompanying notes are an integral part of these consolidated financial statements)
Page 9 of 43
GREENPOWER MOTOR COMPANY INC.
Consolidated Statements of Cash Flows
For the Years Ended March 31, 2024, 2023 and 2022
(Expressed in US Dollars)
March 31, | March 31, | March 31, | ||||
2024 | 2023 | 2022 | ||||
Cash flows from (used in) operating activities | ||||||
Loss for the year | $ | (18,342,796) | $ | (15,043,857) | $ | (15,009,920) |
Items not affecting cash | ||||||
Allowance for credit losses | 1,450,962 | 95,153 | 8,940 | |||
Depreciation | 1,854,728 | 1,219,223 | 661,958 | |||
Share-based payments | 1,502,112 | 3,645,893 | 5,771,475 | |||
Accretion and accrued interest | 723,199 | 826,584 | (7,034) | |||
Amortization of deferred financing fees | - | - | 416,738 | |||
Write down of assets | 423,267 | 250,832 | 607,579 | |||
Other income | (306,288) | (72,867) | (365,278) | |||
Write down of inventory | 1,078,854 | 192,000 | 153,798 | |||
Foreign exchange (gain) / loss | (131,416) | 30,897 | 65,117 | |||
Changes in non-cash working capital items: | (11,747,378) | (8,856,142) | (7,696,627) | |||
Accounts receivable | 6,255,091 | (7,377,311) | 1,480,669 | |||
Inventory | 8,752,609 | (9,132,692) | (21,018,276) | |||
Prepaids and deposits | (419,778) | 172,935 | (73,373) | |||
Finance lease receivables | 132,138 | 425,383 | 287,947 | |||
Accounts payable and accrued liabilities | (4,339,016) | 5,816,192 | 192,973 | |||
Deferred revenue | (337,484) | 3,158,930 | 6,389,707 | |||
Warranty liability | 571,570 | 1,034,766 | 93,232 | |||
(1,132,248) | (14,757,939) | (20,343,748) | ||||
Cash flows from (used in) investing activities | ||||||
Proceeds from disposal of property and equipment, net of fees | - | 874,184 | - | |||
Restricted deposits | (400,000) | - | - | |||
Purchase of property and equipment | (361,533) | (355,993) | (536,093) | |||
Lion truck body business combination | - | (215,000) | - | |||
(761,533) | 303,191 | (536,093) | ||||
Cash flows from (used in) financing activities | ||||||
Repayment of loans payable to related parties | (449,400) | - | - | |||
Loans from related parties | - | 3,043,734 | - | |||
Proceeds from (repayment of) line of credit | 850,974 | 845,853 | 5,766,379 | |||
Proceeds from term loan facility | 2,235,375 | - | - | |||
Proceeds from promissory note | 30,111 | 15,055 | - | |||
Principal payments on promissory note | - | - | (346,166) | |||
Payments on lease liabilities | (1,050,611) | (394,580) | (266,042) | |||
Proceeds from issuance of common shares | 520,892 | 4,895,826 | - | |||
Repayment of other liabilities | (8,566) | (8,566) | - | |||
Equity offering costs | (14,904) | (216,803) | (27,329) | |||
Proceeds from exercise of stock options | 209,962 | 8,761 | 1,226,259 | |||
Proceeds from exercise of warrants | - | - | 6,311,673 | |||
2,323,833 | 8,189,280 | 12,664,774 | ||||
Foreign exchange on cash | 120,437 | (22,452) | (104,559) | |||
Net increase (decrease) in cash | 550,489 | (6,287,920) | (8,319,626) | |||
Cash, beginning of year | 600,402 | 6,888,322 | 15,207,948 | |||
Cash, end of year | $ | 1,150,891 | $ | 600,402 | $ | 6,888,322 |
Supplemental Cash Flow Disclosure Note 25
(The accompanying notes are an integral part of these consolidated financial statements)
Page 10 of 43
GREENPOWER MOTOR COMPANY INC.
Notes to the Consolidated Financial Statements For the Years Ended March 31, 2024, 2023 and 2022 (Expressed in US Dollars)
1. Nature and Continuance of Operations and Going Concern
GreenPower Motor Company Inc. ("GreenPower" or the "Company") was incorporated in the Province of British Columbia on September 18, 2007. The Company is a manufacturer and distributor of purpose-built,all-electric,zero-emission medium and heavy-duty vehicles serving the cargo and delivery market, shuttle and transit space and school bus sector.
The Company's corporate office is located at Suite 240-209 Carrall St., Vancouver, Canada and the Company maintains its primary operational facilities in southern California and a manufacturing facility in West Virginia.
The consolidated financial statements were approved by the Board of Directors on June 28, 2024.
These consolidated financial statements have been prepared on the basis that the Company is a going concern, meaning that the Company will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities inthe normal course of operations.
The Company's operations are dependent upon its ability to raise capital and generate cash flows. As at March 31, 2024, the Company had a cash balance of $1,150,891, working capital, defined as current assets less current liabilities, of $15,561,765, accumulated deficit of ($79,020,920), shareholders' equity of $11,566,819, and the Company recorded a loss of ($18,342,796) for the year ended March 31, 2024. These consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. The continuation of the Company as a going concern is dependent on future cash flows from operations including the successful sale and manufacture of electric buses to achieve a profitable level of operations and obtaining necessary financing to fund ongoing operations. The Company's ability to achieve its business objectives is subject to material uncertainty which casts substantial doubt upon the Company's ability to continue as a going concern. Management plans to address this material uncertainty by selling vehicles in inventory, collecting accounts receivable, accessing funds available from its operating line of credit and term loan facility with Export Development Canada ("EDC") and, from time to time, and by seeking potential new sources of financing.
Page 11 of 41
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
GreenPower Motor Company Inc. published this content on 28 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 June 2024 01:59:05 UTC.