Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 03/07/2026			5-day change	1st Jan Change
9.820 ^CNY	-1.31%		+14.59%	-11.77%

04-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	4,493	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-11.77%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	4,493	4,493	4,493
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-11.77%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	39.3x	20x	14.9x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	2.04x	1.88x	1.71x
PEG	-	-2.8x	1x	-0.7x	0x	-0x	0.2x	0.4x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	2.92x	2.53x	2.22x
EV / Revenue	0x	0x	0x	0x	0x	2.92x	2.53x	2.22x
EV / EBITDA	0x	0x	0x	0x	0x	5.61x	4.11x	3.36x
EV / EBIT	0x	0x	0x	0x	-0x	32.3x	15.4x	10.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.25	0.49	0.66
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,536	1,773	2,023
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	800.2	1,092	1,338
EBIT ¹	394.5	296.7	413.5	225.1	-328	138.9	290.8	413.4
Net income ¹	258.1	224	278.1	158.3	-429.7	114.2	222.6	304.1
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	9.820	9.820	9.820
Nbr of stocks (in thousands)	446,640	451,483	456,475	457,490	457,490	457,490	-	-
Announcement Date	11/04/22	14/04/23	12/04/24	27/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	39.8x	-	-	-	670M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	29.15x	10.65x	18.16x	0.51%	45.58B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.47x	3.14x	9.28x	3.93%	16.55B
MISC	13.22x	3.12x	7.89x	4.95%	8.31B
JSW INFRASTRUCTURE LIMITED	43.42x	11.48x	25.48x	0.24%	7.17B
QINGDAO PORT INTERNATIONAL CO., LTD.	6.51x	-	-	6.53%	7.27B
CHINA MERCHANTS PORT GROUP CO., LTD.	10.59x	-	-	-	7.07B
SOCIÉTÉ D'EXPLOITATION DES PORTS	33.58x	9.75x	17.47x	1.47%	6.81B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	7.05x	5.27x	9.2x	6.72%	6.75B
QUBE HOLDINGS LIMITED	29.39x	2.49x	18.75x	2.08%	6.26B
Average	22.12x	6.56x	15.18x	3.3%	11.24B
Weighted average by Cap.	22.23x	7.83x	15.68x	2.36%