Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 15/10/2026			5-day change	1st Jan Change
8.340 ^CNY	-3.92%		-6.61%	-25.07%

08-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	3,820	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-24.98%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	3,820	3,820	3,820
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-24.98%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	55.6x	21.4x	14.4x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	1.77x	1.65x	1.51x
PEG	-	-2.8x	1x	-0.7x	0x	-0x	0x	0.3x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	2.85x	2.4x	2.02x
EV / Revenue	0x	0x	0x	0x	0x	2.85x	2.4x	2.02x
EV / EBITDA	0x	0x	0x	0x	0x	5.45x	4.07x	3.23x
EV / EBIT	0x	0x	0x	0x	-0x	45.4x	16.2x	10.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.15	0.39	0.58
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,339	1,594	1,893
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	701.2	939.4	1,181
EBIT ¹	394.5	296.7	413.5	225.1	-328	84.21	235.5	360.7
Net income ¹	258.1	224	278.1	158.3	-429.7	70.48	180.8	265.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	8.340	8.340	8.340
Nbr of stocks (in thousands)	446,640	451,483	456,475	457,490	457,490	458,005	-	-
Announcement Date	11/04/22	14/04/23	12/04/24	27/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	57.87x	-	-	-	594M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	26.57x	9.98x	17.12x	0.52%	42.34B
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	20.84x	7.65x	11.88x	2.42%	26.14B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.74x	3.32x	7.82x	3.71%	19.61B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.88x	6.6x	11.44x	4.85%	9.41B
QINGDAO PORT INTERNATIONAL CO., LTD.	8.26x	-	-	5.15%	9.33B
MISC	12.77x	3.17x	8.2x	4.63%	9.14B
JSW INFRASTRUCTURE LIMITED	46.91x	12.72x	27.92x	0.25%	8.32B
Average	23.98x	7.24x	14.07x	3.08%	15.61B
Weighted average by Cap.	20.44x	7.69x	13.95x	2.38%