Market Closed -
NSE India S.E.
12:43:52 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
906.8
INR
|
-0.31%
|
|
-2.43%
|
-17.27%
|
Fiscal Period: March |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,579
|
6,182
|
21,498
|
32,790
|
61,352
|
-
|
-
|
Enterprise Value (EV)
1 |
5,579
|
6,182
|
25,084
|
32,790
|
67,573
|
65,467
|
65,020
|
P/E ratio
|
36.1
x
|
11.7
x
|
15.4
x
|
16.3
x
|
28.6
x
|
20.7
x
|
16.3
x
|
Yield
|
0.37%
|
-
|
0.94%
|
0.9%
|
0.57%
|
0.72%
|
0.83%
|
Capitalization / Revenue
|
0.45
x
|
-
|
0.97
x
|
1.17
x
|
2.14
x
|
1.49
x
|
1.2
x
|
EV / Revenue
|
0.45
x
|
-
|
1.13
x
|
1.17
x
|
2.14
x
|
1.59
x
|
1.28
x
|
EV / EBITDA
|
8.7
x
|
-
|
11.9
x
|
16.6
x
|
23.8
x
|
15.7
x
|
12.5
x
|
EV / FCF
|
26.2
x
|
-
|
-39.9
x
|
35.7
x
|
101
x
|
75.7
x
|
63.9
x
|
FCF Yield
|
3.81%
|
-
|
-2.5%
|
2.8%
|
0.99%
|
1.32%
|
1.56%
|
Price to Book
|
2.8
x
|
-
|
5.67
x
|
5.57
x
|
7.94
x
|
5.65
x
|
4.34
x
|
Nbr of stocks (in thousands)
|
68,747
|
68,310
|
67,657
|
67,657
|
67,657
|
-
|
-
|
Reference price
2 |
81.15
|
90.50
|
317.8
|
484.6
|
906.8
|
906.8
|
906.8
|
Announcement Date
|
28/05/19
|
03/09/21
|
19/05/22
|
01/05/23
|
30/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
12,417
|
-
|
22,159
|
28,006
|
31,608
|
41,139
|
50,936
|
EBITDA
1 |
641.6
|
-
|
2,109
|
1,976
|
2,836
|
4,160
|
5,221
|
EBIT
1 |
525.9
|
-
|
1,904
|
1,736
|
2,456
|
3,716
|
4,675
|
Operating Margin
|
4.24%
|
-
|
8.59%
|
6.2%
|
7.77%
|
9.03%
|
9.18%
|
Earnings before Tax (EBT)
1 |
295.9
|
-
|
1,646
|
2,276
|
2,742
|
3,398
|
4,335
|
Net income
1 |
154.9
|
524.8
|
1,394
|
2,011
|
2,392
|
2,977
|
3,753
|
Net margin
|
1.25%
|
-
|
6.29%
|
7.18%
|
7.57%
|
7.24%
|
7.37%
|
EPS
2 |
2.250
|
7.720
|
20.60
|
29.72
|
34.88
|
43.83
|
55.80
|
Free Cash Flow
1 |
212.8
|
-
|
-628
|
919.2
|
632
|
864.7
|
1,018
|
FCF margin
|
1.71%
|
-
|
-2.83%
|
3.28%
|
1.98%
|
2.1%
|
2%
|
FCF Conversion (EBITDA)
|
33.17%
|
-
|
-
|
46.52%
|
18.83%
|
20.79%
|
19.49%
|
FCF Conversion (Net income)
|
137.36%
|
-
|
-
|
45.71%
|
27.35%
|
29.04%
|
27.11%
|
Dividend per Share
2 |
0.3000
|
-
|
3.000
|
4.350
|
5.133
|
6.500
|
7.533
|
Announcement Date
|
28/05/19
|
03/09/21
|
19/05/22
|
01/05/23
|
30/04/24
|
-
|
-
|
Fiscal Period: March |
2024 Q4
|
---|
Net sales
1 |
8,245
|
EBITDA
1 |
803
|
EBIT
1 |
713
|
Operating Margin
|
8.65%
|
Earnings before Tax (EBT)
1 |
783
|
Net income
1 |
672
|
Net margin
|
8.15%
|
EPS
2 |
9.700
|
Dividend per Share
|
-
|
Announcement Date
|
-
|
Fiscal Period: March |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
3,586
|
-
|
2,719
|
4,116
|
3,668
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.7
x
|
-
|
0.8103
x
|
0.9893
x
|
0.7025
x
|
Free Cash Flow
1 |
213
|
-
|
-628
|
919
|
632
|
865
|
1,018
|
ROE (net income / shareholders' equity)
|
7.97%
|
-
|
42.5%
|
41.2%
|
33.5%
|
30.9%
|
29.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
29.00
|
-
|
56.00
|
87.00
|
114.0
|
161.0
|
209.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
677
|
-
|
728
|
1,082
|
1,932
|
1,869
|
2,535
|
Capex / Sales
|
5.46%
|
-
|
3.29%
|
3.86%
|
6.04%
|
4.54%
|
4.98%
|
Announcement Date
|
28/05/19
|
03/09/21
|
19/05/22
|
01/05/23
|
30/04/24
|
-
|
-
|
Last Close Price
906.8
INR Average target price
1,120
INR Spread / Average Target +23.53% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.27% | 737M | | -.--% | 7.12B | | -11.08% | 7.07B | | +5.49% | 4.38B | | -4.57% | 4.09B | | +30.58% | 3.98B | | -17.08% | 3.88B | | +55.95% | 3.79B | | -0.82% | 3.35B | | -19.01% | 2.52B |
Nonferrous Metal Processing
|