Market Closed -
Nyse
21:10:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
51.8
USD
|
+0.18%
|
|
+1.31%
|
-10.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,566
|
4,806
|
6,924
|
4,401
|
4,835
|
4,498
|
-
|
Enterprise Value (EV)
1 |
3,566
|
4,806
|
6,924
|
7,196
|
7,718
|
4,498
|
4,498
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
4.26%
|
3.74%
|
2.86%
|
4.49%
|
4.2%
|
4.65%
|
4.72%
|
Capitalization / Revenue
|
13
x
|
14.1
x
|
17.6
x
|
9.66
x
|
9.28
x
|
8.23
x
|
7.8
x
|
EV / Revenue
|
13
x
|
14.1
x
|
17.6
x
|
9.66
x
|
9.28
x
|
8.23
x
|
7.8
x
|
EV / EBITDA
|
17.2
x
|
18.4
x
|
23.5
x
|
12.5
x
|
12.3
x
|
10.4
x
|
9.72
x
|
EV / FCF
|
-
|
25.6
x
|
-9.18
x
|
-10.5
x
|
39.3
x
|
321
x
|
145
x
|
FCF Yield
|
-
|
3.91%
|
-10.9%
|
-9.53%
|
2.54%
|
0.31%
|
0.69%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
54,053
|
61,688
|
65,694
|
63,705
|
63,389
|
63,384
|
-
|
Reference price
2 |
65.98
|
77.90
|
105.4
|
69.08
|
76.28
|
70.96
|
70.96
|
Announcement Date
|
04/03/20
|
03/03/21
|
09/03/22
|
08/03/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
273.7
|
340.2
|
393.5
|
455.6
|
521.2
|
546.5
|
576.3
|
EBITDA
1 |
206.9
|
260.8
|
294.3
|
350.9
|
393.8
|
431.9
|
462.8
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
499
|
-
|
-
|
-
|
343.7
|
363.4
|
Net income
1 |
-
|
429.8
|
-
|
-
|
-
|
334.1
|
353.4
|
Net margin
|
-
|
126.34%
|
-
|
-
|
-
|
61.13%
|
61.32%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
187.7
|
-754.4
|
-419.3
|
123
|
14
|
31
|
FCF margin
|
-
|
55.16%
|
-191.72%
|
-92.03%
|
23.59%
|
2.56%
|
5.38%
|
FCF Conversion (EBITDA)
|
-
|
71.95%
|
-
|
-
|
31.22%
|
3.24%
|
6.7%
|
FCF Conversion (Net income)
|
-
|
43.66%
|
-
|
-
|
-
|
4.19%
|
8.77%
|
Dividend per Share
2 |
2.810
|
2.910
|
3.010
|
3.100
|
3.200
|
3.302
|
3.352
|
Announcement Date
|
04/03/20
|
03/03/21
|
09/03/22
|
08/03/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
105.3
|
108.6
|
109.8
|
111.6
|
125.6
|
129.6
|
130.3
|
131.5
|
129.8
|
138.9
|
133
|
134.4
|
138.7
|
139.4
|
140.5
|
EBITDA
|
73.92
|
82.8
|
86.78
|
87.5
|
93.8
|
92.74
|
99.69
|
100.8
|
100.6
|
104.9
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95.21
|
85.4
|
86.5
|
87.8
|
88.6
|
89.8
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89.1
|
83
|
84.1
|
85.4
|
86.2
|
87.3
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64.15%
|
62.41%
|
62.57%
|
61.57%
|
61.84%
|
62.14%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.300
|
-
|
-
|
Announcement Date
|
09/03/22
|
11/05/22
|
10/08/22
|
09/11/22
|
08/03/23
|
10/05/23
|
09/08/23
|
08/11/23
|
28/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
2,795
|
2,882
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
7.966
x
|
7.319
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
188
|
-754
|
-419
|
123
|
14
|
31
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1.69
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.5%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/03/20
|
03/03/21
|
09/03/22
|
08/03/23
|
28/02/24
|
-
|
-
|
Last Close Price
70.96
CAD Average target price
88.05
CAD Spread / Average Target +24.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.87% | 98.03B | | +33.44% | 42.81B | | -19.25% | 9.76B | | -10.04% | 7.77B | | -24.22% | 6.49B | | -9.25% | 6.37B | | -8.64% | 6.27B | | -8.84% | 6.14B | | -12.22% | 5.26B |
Industrial REITs
|