Stock 1271 GRAND MING GROUP HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Grand Ming Group Holdings Limited

Equities

1271

KYG406451065

Construction & Engineering

Delayed Hong Kong S.E.
Other stock markets
 09:08:06 30/04/2024 BST 		5-day change 1st Jan Change
3.5 HKD -1.96% Intraday chart for Grand Ming Group Holdings Limited -7.16% -10.03%
2023 Grand Ming Group Holdings Limited Announces Interim Dividend for the Six Months Ended September 30, 2023, Payable on December 20, 2023 CI
2023 Grand Ming Group Holdings Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,194 3,464 3,506 9,738 10,675 8,235
Enterprise Value (EV) 1 6,414 7,331 7,651 13,323 15,382 12,442
P/E ratio 18.6 x 23.2 x 104 x 65.3 x 608 x 6.46 x
Yield 2.18% 2.01% 1.62% 1.17% 1.06% 1.9%
Capitalization / Revenue 2.24 x 5.65 x 3.88 x 6.53 x 13.1 x 1.65 x
EV / Revenue 4.5 x 12 x 8.48 x 8.93 x 18.8 x 2.49 x
EV / EBITDA 26.9 x 32.3 x 54.5 x 51.1 x 1,016 x 7.32 x
EV / FCF -6.95 x -92 x 32.8 x 12.6 x -34.2 x 15.8 x
FCF Yield -14.4% -1.09% 3.05% 7.92% -2.92% 6.33%
Price to Book 1.16 x 1.23 x 1.46 x 3.93 x 5.02 x 2.76 x
Nbr of stocks (in thousands) 1,419,542 1,419,542 1,419,542 1,419,542 1,419,542 1,419,812
Reference price 2 2.250 2.440 2.470 6.860 7.520 5.800
Announcement Date 25/06/18 25/06/19 23/06/20 25/06/21 04/07/22 05/07/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,424 613.4 902.6 1,492 817.9 5,005
EBITDA 1 238.9 226.7 140.4 260.9 15.14 1,700
EBIT 1 231.8 211.9 117.7 233 -13.24 1,659
Operating Margin 16.28% 34.54% 13.04% 15.61% -1.62% 33.15%
Earnings before Tax (EBT) 1 205.4 177.1 43.27 187.9 26.73 1,529
Net income 1 171.8 149 33.83 149 17.55 1,275
Net margin 12.06% 24.29% 3.75% 9.99% 2.15% 25.49%
EPS 2 0.1210 0.1050 0.0238 0.1050 0.0124 0.8979
Free Cash Flow 1 -923.1 -79.71 233.4 1,056 -449.9 787.8
FCF margin -64.83% -12.99% 25.86% 70.73% -55.01% 15.74%
FCF Conversion (EBITDA) - - 166.24% 404.58% - 46.36%
FCF Conversion (Net income) - - 689.95% 708.24% - 61.77%
Dividend per Share 2 0.0490 0.0490 0.0400 0.0800 0.0800 0.1100
Announcement Date 25/06/18 25/06/19 23/06/20 25/06/21 04/07/22 05/07/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 3,220 3,867 4,145 3,585 4,707 4,207
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.48 x 17.06 x 29.52 x 13.74 x 310.9 x 2.476 x
Free Cash Flow 1 -923 -79.7 233 1,056 -450 788
ROE (net income / shareholders' equity) 6.36% 5.34% 1.3% 6.1% 0.76% 49.9%
ROA (Net income/ Total Assets) 2.36% 1.92% 0.89% 1.5% -0.08% 11%
Assets 1 7,272 7,751 3,819 9,924 -21,770 11,577
Book Value Per Share 2 1.950 1.980 1.690 1.750 1.500 2.100
Cash Flow per Share 2 0.2200 0.0400 0.0600 0.2600 0.0800 0.1600
Capex 1 0.12 27.7 16.8 2.66 3.78 61.1
Capex / Sales 0.01% 4.52% 1.86% 0.18% 0.46% 1.22%
Announcement Date 25/06/18 25/06/19 23/06/20 25/06/21 04/07/22 05/07/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
GRAND MING GROUP HOLDINGS LIMITED Stock Grand Ming Group Holdings Limited
-10.03% 636M
VINCI Stock VINCI
-3.03% 67.26B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+1.90% 59.19B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+19.81% 37.85B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.82B
FERROVIAL SE Stock Ferrovial SE
+2.36% 26.47B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.46% 18.95B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+21.84% 16.96B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+65.79% 16.79B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 1271 Stock
  4. Financials Grand Ming Group Holdings Limited