GOOD GAMING, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0171 USD | -3.93% |
|
-2.29% | +62.86% |
| 04-25 | Good Gaming, Inc. Announces Chief Financial Officer Changes | CI |
| 04-25 | Good Gaming, Inc. Announces Management Changes | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.8452 | 0.2429 | 2.48 | 6.929 | 2.975 | 1.25 |
| Enterprise Value (EV) 1 | 2.263 | 2.093 | 4.655 | 4.528 | 2.043 | 0.9459 |
| P/E ratio | -0.47 x | -0.21 x | -2.45 x | 20.8 x | -1.42 x | -1.45 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 7.71 x | 4.91 x | 94.6 x | 18.5 x | 310 x | 363 x |
| EV / Revenue | 20.7 x | 42.3 x | 178 x | 12.1 x | 213 x | 275 x |
| EV / EBITDA | -2.51 x | -2.4 x | -11.5 x | -4.66 x | -1.05 x | -0.96 x |
| EV / FCF | -7.53 x | 19.2 x | 16.4 x | -2.35 x | -2.74 x | -3.55 x |
| FCF Yield | -13.3% | 5.21% | 6.09% | -42.5% | -36.4% | -28.2% |
| Price to Book | -0.59 x | -0.09 x | -0.74 x | 2.9 x | 4.76 x | -35 x |
| Nbr of stocks (in thousands) | 43,906 | 53,989 | 62,320 | 102,048 | 110,184 | 119,060 |
| Reference price 2 | 0.0192 | 0.004500 | 0.0398 | 0.0679 | 0.0270 | 0.0105 |
| Announcement Date | 01/04/19 | 30/03/20 | 15/04/21 | 15/04/22 | 07/04/23 | 01/04/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1096 | 0.0495 | 0.0262 | 0.3749 | 0.009609 | 0.003443 |
| EBITDA 1 | -0.9033 | -0.8735 | -0.4032 | -0.9711 | -1.949 | -0.9826 |
| EBIT 1 | -0.9108 | -0.8789 | -0.4078 | -0.9732 | -1.953 | -0.9842 |
| Operating Margin | -831.22% | -1,774.96% | -1,555.68% | -259.61% | -20,328.57% | -28,584.2% |
| Earnings before Tax (EBT) 1 | -0.9917 | -1.131 | -0.9659 | 0.3384 | -2.108 | -0.865 |
| Net income 1 | -0.9917 | -1.131 | -0.9659 | 0.3384 | -2.108 | -0.865 |
| Net margin | -905.04% | -2,283.51% | -3,684.47% | 90.27% | -21,936.74% | -25,122.83% |
| EPS 2 | -0.0410 | -0.0210 | -0.0163 | 0.003268 | -0.0190 | -0.007220 |
| Free Cash Flow 1 | -0.3004 | 0.1091 | 0.2833 | -1.924 | -0.7444 | -0.2668 |
| FCF margin | -274.14% | 220.29% | 1,080.6% | -513.29% | -7,746.43% | -7,749.09% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 01/04/19 | 30/03/20 | 15/04/21 | 15/04/22 | 07/04/23 | 01/04/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.42 | 1.85 | 2.17 | - | - | - |
| Net Cash position 1 | - | - | - | 2.4 | 0.93 | 0.3 |
| Leverage (Debt/EBITDA) | -1.57 x | -2.118 x | -5.394 x | - | - | - |
| Free Cash Flow 1 | -0.3 | 0.11 | 0.28 | -1.92 | -0.74 | -0.27 |
| ROE (net income / shareholders' equity) | 79.2% | 51.8% | 30.3% | -56% | -138% | -291% |
| ROA (Net income/ Total Assets) | -86% | -212% | -1,580% | -44.3% | -64.5% | -79.9% |
| Assets 1 | 1.153 | 0.5324 | 0.0611 | -0.7632 | 3.266 | 1.083 |
| Book Value Per Share 2 | -0.0300 | -0.0500 | -0.0500 | 0.0200 | 0.0100 | -0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0.0200 | 0.0100 | 0 |
| Capex 1 | 0.03 | 0 | 0.01 | 0 | - | - |
| Capex / Sales | 23.96% | 4.08% | 20.35% | 0.52% | - | - |
| Announcement Date | 01/04/19 | 30/03/20 | 15/04/21 | 15/04/22 | 07/04/23 | 01/04/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +62.86% | 2.15M | |
| +12.68% | 67.16B | |
| +3.68% | 14.26B | |
| +33.26% | 8.87B | |
| -0.83% | 6.18B | |
| -10.85% | 5.16B | |
| -18.02% | 4.36B | |
| +13.08% | 3.87B | |
| -4.40% | 3.82B | |
| +2.64% | 3.34B |
- Stock Market
- Equities
- GMER Stock
- Financials Good Gaming, Inc.
