|
Real-time Estimate
Cboe BZX
17:55:06 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 12.10 USD | -0.21% |
|
+0.62% | -10.94% |
| 08-10 | BofA Securities Adjusts Golub Capital BDC Price Target to $13.75 From $14 | MT |
| 08-05 | Golub Capital BDC, Inc., Q3 2026 Earnings Call, Aug 04, 2026 |
Company Valuation: Golub Capital BDC, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,674 | 2,117 | 2,488 | 3,998 | 3,647 | 3,147 | - | - |
| Change | - | -20.82% | 17.5% | 60.7% | -8.79% | -13.7% | - | - |
| Enterprise Value (EV) | 2,674 | 2,117 | 2,488 | 3,998 | 3,647 | 3,147 | 3,147 | 3,147 |
| Change | - | -20.82% | 17.5% | 60.7% | -8.79% | -13.7% | 0% | 0% |
| P/E | 7.79x | 13.8x | 9.65x | 11.2x | 9.71x | 19.6x | 9.47x | 9.98x |
| PBR | 1.04x | 0.83x | - | - | - | 0.85x | 0.85x | - |
| PEG | - | -0.2x | 0.1x | -1x | 2.18x | -0.3x | 0x | -1.97x |
| Capitalization / Revenue | 8.71x | 5.46x | 4.13x | 5.52x | 4.19x | 4.07x | 4.21x | 4.25x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.07x | 4.21x | 4.25x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 8.99x | 9.48x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.16 | 1.2 | 1.4 | 1.89 | 1.65 | 1.38 | 1.32 | 1.22 |
| Rate of return | 7.34% | 9.69% | 9.54% | 12.5% | 12.1% | 11.4% | 10.9% | 10.1% |
| EPS 2 | 2.03 | 0.9 | 1.52 | 1.35 | 1.41 | 0.618 | 1.28 | 1.215 |
| Distribution rate | 57.1% | 133% | 92.1% | 140% | 117% | 223% | 103% | 100% |
| Net sales 1 | 307.1 | 387.8 | 603.1 | 724.7 | 870.8 | 773.2 | 747.1 | 740.9 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 233.4 | 285.6 | 443.4 | - | 397.3 | 350.1 | 331.8 | - |
| Net income 1 | 340.3 | 153.4 | 258.6 | 273.8 | 376.6 | 156.6 | 314.6 | 316 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 15.81 | 12.39 | 14.67 | 15.11 | 13.69 | 12.12 | 12.12 | 12.12 |
| Nbr of stocks (in thousands) | 169,152 | 170,896 | 169,595 | 264,609 | 266,376 | 259,652 | - | - |
| Announcement Date | 29/11/21 | 21/11/22 | 20/11/23 | 19/11/24 | 18/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.61x | - | - | 11.39% | 3.15B | |
| 21.24x | 5.79x | 12.51x | 2.05% | 173B | |
| 13.18x | 3.26x | - | 2.68% | 142B | |
| 15.57x | 7.18x | - | 1.59% | 97.75B | |
| 19.64x | 7.06x | 12.58x | 4.31% | 94.34B | |
| 14.41x | 9.79x | 16.77x | 0.86% | 81.99B | |
| 22.23x | 11.69x | 19.1x | 4.26% | 75.23B | |
| 18.22x | 10.47x | 8.06x | 1.98% | 66.63B | |
| 12.48x | 4.8x | - | 2.09% | 45.79B | |
| Average | 17.40x | 7.51x | 13.81x | 3.47% | 86.67B | |
| Weighted average by Cap. | 17.46x | 6.99x | 13.64x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBDC Stock
- Valuation Golub Capital BDC, Inc.
Select your edition
All financial news and data tailored to specific country editions
