Stock 6638 GOLDTEK TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Goldtek Technology Co., Ltd.

Equities

6638

TW0006638000

Communications & Networking

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
73.5 TWD +1.38% Intraday chart for Goldtek Technology Co., Ltd. +0.41% +18.36%
04-01 Goldtek Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Goldtek Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,365 5,024 3,285 2,538 2,115 1,863
Enterprise Value (EV) 1 3,588 3,319 1,785 1,918 1,735 1,444
P/E ratio 8.01 x 7.08 x 13.8 x 16.1 x 13.8 x 36.1 x
Yield 9% 5.97% 4.11% 4.14% 4.26% -
Capitalization / Revenue 0.6 x 0.66 x 0.79 x 0.57 x 0.51 x 0.68 x
EV / Revenue 0.49 x 0.43 x 0.43 x 0.43 x 0.42 x 0.53 x
EV / EBITDA 5.31 x 3.11 x 3.67 x 5.45 x 8.68 x 7.87 x
EV / FCF 4.14 x 4.49 x 5.05 x -4.24 x 25.4 x 11.2 x
FCF Yield 24.1% 22.3% 19.8% -23.6% 3.93% 8.91%
Price to Book 2.73 x 2.72 x 1.85 x 1.44 x 1.16 x 1.15 x
Nbr of stocks (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000
Reference price 2 145.5 167.5 109.5 84.60 70.50 62.10
Announcement Date 03/04/19 06/04/20 01/04/21 14/04/22 31/03/23 01/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,322 7,661 4,174 4,435 4,133 2,730
EBITDA 1 676 1,067 485.8 351.9 199.8 183.6
EBIT 1 651.6 1,027 431.8 285.6 128.9 130.6
Operating Margin 8.9% 13.41% 10.34% 6.44% 3.12% 4.78%
Earnings before Tax (EBT) 1 691.4 961.9 355.2 235.3 228.5 131.3
Net income 1 548 712.6 239.3 158.5 154.1 51.74
Net margin 7.48% 9.3% 5.73% 3.57% 3.73% 1.89%
EPS 2 18.17 23.64 7.940 5.260 5.110 1.720
Free Cash Flow 1 866 739.9 353.6 -452.5 68.17 128.7
FCF margin 11.83% 9.66% 8.47% -10.2% 1.65% 4.71%
FCF Conversion (EBITDA) 128.12% 69.33% 72.78% - 34.12% 70.1%
FCF Conversion (Net income) 158.04% 103.83% 147.76% - 44.25% 248.78%
Dividend per Share 2 13.10 10.00 4.500 3.500 3.000 -
Announcement Date 03/04/19 06/04/20 01/04/21 14/04/22 31/03/23 01/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 777 1,705 1,500 620 380 419
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 866 740 354 -453 68.2 129
ROE (net income / shareholders' equity) 37.2% 38% 11.9% 6.88% 7.97% 5.12%
ROA (Net income/ Total Assets) 10.2% 13.9% 5.75% 3.68% 1.8% 2.27%
Assets 1 5,382 5,109 4,164 4,313 8,552 2,278
Book Value Per Share 2 53.30 61.50 59.20 58.70 60.60 54.20
Cash Flow per Share 2 25.90 56.40 66.40 36.20 36.60 31.10
Capex 1 19.3 77.3 164 119 106 59.1
Capex / Sales 0.26% 1.01% 3.94% 2.69% 2.58% 2.17%
Announcement Date 03/04/19 06/04/20 01/04/21 14/04/22 31/03/23 01/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Security & Surveillance

1st Jan change Capi.
GOLDTEK TECHNOLOGY CO., LTD. Stock Goldtek Technology Co., Ltd.
+18.36% 67.09M
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD. Stock Hangzhou Hikvision Digital Technology Co., Ltd.
-4.46% 42.71B
ALLEGION PLC Stock Allegion plc
-0.26% 10.99B
ZHEJIANG DAHUA TECHNOLOGY CO., LTD. Stock Zhejiang Dahua Technology Co., Ltd.
-5.26% 8.03B
ADT INC. Stock ADT Inc.
+2.57% 6.31B
DORMAKABA HOLDING AG Stock dormakaba Holding AG
+7.49% 2.26B
TAIWAN SECOM CO., LTD. Stock Taiwan Secom Co., Ltd.
+11.97% 1.78B
NAPCO SECURITY TECHNOLOGIES, INC. Stock Napco Security Technologies, Inc.
+29.30% 1.65B
JADE BIRD FIRE CO., LTD. Stock Jade Bird Fire Co., Ltd.
+9.47% 1.56B
S-1 CORPORATION Stock S-1 Corporation
+3.83% 1.55B
Security & Surveillance
  1. Stock Market
  2. Equities
  3. 6638 Stock
  4. Financials Goldtek Technology Co., Ltd.