Stock GFI GOLD FIELDS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gold Fields Limited

Equities

GFI

ZAE000018123

Gold

End-of-day quote Johannesburg S.E.
Other stock markets
 23:00:00 25/04/2024 BST 		5-day change 1st Jan Change
328.1 ZAR +0.22% Intraday chart for Gold Fields Limited -3.88% +18.12%
04-16 Galiano Gold Down 1.4% After Hours as it Reports 2024 Guidance, Preliminary Q1 Operating Results and a 38% Lift in Abore M&I Mineral Resources MT
04-02 Gold Fields Cuts Quarterly Production Target DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 79,441 121,520 154,587 157,016 248,208 293,657 - -
Enterprise Value (EV) 1 99,150 137,156 169,075 169,872 267,838 302,934 277,056 254,111
P/E ratio 32.4 x 11.6 x 13.1 x 12.1 x 18.6 x 11.1 x 7.95 x 8.39 x
Yield 1.04% 3.49% 2.7% 4.23% 2.68% 3.35% 4.28% 4.29%
Capitalization / Revenue 1.81 x 2.13 x 2.45 x 2.01 x 2.88 x 2.81 x 2.43 x 2.52 x
EV / Revenue 2.26 x 2.4 x 2.68 x 2.17 x 3.1 x 2.9 x 2.29 x 2.18 x
EV / EBITDA 5.19 x 4.89 x 4.69 x 3.81 x 5.75 x 5.27 x 3.95 x 3.84 x
EV / FCF 23.9 x 13.9 x 21 x 14.4 x 26.9 x 16.2 x 8.08 x 5.94 x
FCF Yield 4.18% 7.18% 4.77% 6.93% 3.72% 6.16% 12.4% 16.8%
Price to Book 1.93 x 2.27 x 2.6 x 2.04 x 2.89 x 2.87 x 2.35 x 2.03 x
Nbr of stocks (in thousands) 828,633 883,334 887,717 891,379 893,541 895,024 - -
Reference price 2 95.87 137.6 174.1 176.2 277.8 328.1 328.1 328.1
Announcement Date 12/02/20 18/02/21 17/02/22 22/02/23 21/02/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,937 57,118 63,188 78,265 86,260 104,385 120,920 116,662
EBITDA 1 19,102 28,030 36,052 44,591 46,541 57,473 70,206 66,156
EBIT 1 10,069 18,325 25,310 29,176 32,151 47,106 64,763 63,126
Operating Margin 22.92% 32.08% 40.06% 37.28% 37.27% 45.13% 53.56% 54.11%
Earnings before Tax (EBT) 1 5,187 17,286 18,894 21,248 23,197 43,218 58,634 58,758
Net income 1 2,393 10,610 11,884 12,936 13,292 27,141 40,023 37,708
Net margin 5.45% 18.58% 18.81% 16.53% 15.41% 26% 33.1% 32.32%
EPS 2 2.962 11.89 13.31 14.56 14.93 29.52 41.30 39.13
Free Cash Flow 1 4,149 9,844 8,062 11,769 9,970 18,671 34,294 42,781
FCF margin 9.44% 17.23% 12.76% 15.04% 11.56% 17.89% 28.36% 36.67%
FCF Conversion (EBITDA) 21.72% 35.12% 22.36% 26.39% 21.42% 32.49% 48.85% 64.67%
FCF Conversion (Net income) 173.39% 92.77% 67.84% 90.98% 75.01% 68.79% 85.69% 113.45%
Dividend per Share 2 1.000 4.800 4.700 7.450 7.450 10.98 14.06 14.07
Announcement Date 12/02/20 18/02/21 17/02/22 22/02/23 21/02/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q4 2021 S2 2022 Q2 2022 S1 2022 S2 2023 S1 2023 S2 2024 Q1
Net sales 23,524 30,366 31,373 29,665 - 33,311 - 37,868 37,454 43,216 42,825 -
EBITDA - - - - 9,213 18,831 9,978 - 21,223 24,589 21,826 -
EBIT - 11,618 - - - 12,876 - 37,477 - - - -
Operating Margin - 38.26% - - - 38.65% - 98.97% - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income - 2,680 - - - 6,049 - - 3,663 8,648 - -
Net margin - 8.83% - - - 18.16% - - 9.78% 20.01% - -
EPS 1.629 - 9.245 - - - - - - - - -
Dividend per Share - 1.600 3.200 - - - - 3.000 - - - -
Announcement Date 12/02/20 20/08/20 18/02/21 19/08/21 17/02/22 17/02/22 25/08/22 25/08/22 22/02/23 17/08/23 21/02/24 -
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 19,709 15,636 14,487 12,855 19,630 9,277 - -
Net Cash position 1 - - - - - - 16,602 39,547
Leverage (Debt/EBITDA) 1.032 x 0.5578 x 0.4018 x 0.2883 x 0.4218 x 0.1614 x - -
Free Cash Flow 1 4,149 9,844 8,062 11,769 9,970 18,671 34,294 42,781
ROE (net income / shareholders' equity) 6.03% 22.4% 23.3% 25.9% 19.3% 25.9% 27.5% 22.3%
ROA (Net income/ Total Assets) 2.59% 10.4% 12% 14.4% 10.8% 15.3% 21.3% 14.6%
Assets 1 92,336 102,088 98,954 89,534 123,542 177,094 187,908 259,071
Book Value Per Share 2 49.70 60.70 67.00 86.20 96.00 115.0 140.0 162.0
Cash Flow per Share 2 16.00 20.90 26.90 35.10 33.70 41.10 42.70 47.70
Capex 1 9,070 8,537 15,850 19,523 20,214 22,308 17,327 15,952
Capex / Sales 20.64% 14.95% 25.08% 24.94% 23.43% 21.37% 14.33% 13.67%
Announcement Date 12/02/20 18/02/21 17/02/22 22/02/23 21/02/24 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gold Fields Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
6
Last Close Price
328.1 ZAR
Average target price
284.8 ZAR
Spread / Average Target
-13.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Gold

1st Jan change Capi.
GOLD FIELDS LIMITED Stock Gold Fields Limited
+18.12% 15.6B
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+14.44% 23.6B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+34.04% 8.93B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+40.67% 5.54B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
+4.04% 5.25B
ENDEAVOUR MINING PLC Stock Endeavour Mining plc
-2.15% 5.21B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+26.93% 3.29B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-6.45% 2.36B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+19.30% 2.31B
SANDSTORM GOLD LTD. Stock Sandstorm Gold Ltd.
+15.77% 1.68B
Other Gold
  1. Stock Market
  2. Equities
  3. GFI Stock
  4. Financials Gold Fields Limited