Stock 002533 GOLD CUP ELECTRIC APPARATUS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gold cup Electric Apparatus Co.,Ltd.

Equities

002533

CNE100000YK4

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 06/05/2024 BST 		5-day change 1st Jan Change
10.07 CNY -0.40% Intraday chart for Gold cup Electric Apparatus Co.,Ltd. +1.92% +24.63%
04-25 Gold cup Electric Apparatus Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-01 Tranche Update on Gold cup Electric Apparatus Co.,Ltd.'s Equity Buyback Plan announced on November 9, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,774 3,832 6,212 4,365 5,930 7,326 - -
Enterprise Value (EV) 1 2,774 3,832 6,212 4,365 5,930 7,326 7,326 7,326
P/E ratio 14.2 x 14.9 x 18.8 x 12 x 11.3 x 12.1 x 9.95 x 8.53 x
Yield - - - - 4.95% 4.97% 5.96% 7.15%
Capitalization / Revenue 0.47 x 0.49 x - - 0.39 x 0.42 x 0.37 x 0.33 x
EV / Revenue 0.47 x 0.49 x - - 0.39 x 0.42 x 0.37 x 0.33 x
EV / EBITDA - - - - 6.97 x 10.1 x 7.99 x 7.25 x
EV / FCF - - - - 19.5 x -6.35 x 12.2 x 9.46 x
FCF Yield - - - - 5.13% -15.7% 8.18% 10.6%
Price to Book - 1.18 x - - 1.53 x 1.69 x 1.54 x 1.4 x
Nbr of stocks (in thousands) 552,651 721,607 721,521 721,412 733,941 727,494 - -
Reference price 2 5.020 5.310 8.610 6.050 8.080 10.07 10.07 10.07
Announcement Date 14/04/20 25/02/21 30/03/22 29/03/23 28/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,844 7,802 - - 15,293 17,546 19,752 21,874
EBITDA 1 - - - - 851.3 722 917 1,010
EBIT 1 - - - - 687.9 772.5 965 1,124
Operating Margin - - - - 4.5% 4.4% 4.89% 5.14%
Earnings before Tax (EBT) 1 - - - - 679.8 771.5 963 1,122
Net income 1 - 254.6 - 370.6 522.8 612.6 743.1 867.6
Net margin - 3.26% - - 3.42% 3.49% 3.76% 3.97%
EPS 2 0.3540 0.3560 0.4570 0.5050 0.7120 0.8337 1.012 1.181
Free Cash Flow 1 - - - - 304.5 -1,153 599 774
FCF margin - - - - 1.99% -6.57% 3.03% 3.54%
FCF Conversion (EBITDA) - - - - 35.77% - 65.32% 76.63%
FCF Conversion (Net income) - - - - 58.24% - 80.61% 89.21%
Dividend per Share 2 - - - - 0.4000 0.5000 0.6000 0.7200
Announcement Date 14/04/20 25/02/21 30/03/22 29/03/23 28/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - 304 -1,153 599 774
ROE (net income / shareholders' equity) - - - 14% 14.8% 16.9% 18.1%
ROA (Net income/ Total Assets) - - - - 6.1% 7.2% 7.4%
Assets 1 - - - - 10,043 10,321 11,724
Book Value Per Share 2 - 4.510 - 5.280 5.960 6.550 7.210
Cash Flow per Share - - - - - - -
Capex 1 - - - 106 65 65 65
Capex / Sales - - - 0.69% 0.37% 0.33% 0.3%
Announcement Date 14/04/20 25/02/21 29/03/23 28/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gold cup Electric Apparatus Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
10.07 CNY
Average target price
12 CNY
Spread / Average Target
+19.17%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Wires & Cables

1st Jan change Capi.
GOLD CUP ELECTRIC APPARATUS CO.,LTD. Stock Gold cup Electric Apparatus Co.,Ltd.
+24.63% 1.02B
PRYSMIAN S.P.A. Stock Prysmian S.p.A.
+27.47% 15.54B
NEXANS Stock Nexans
+30.47% 4.89B
WALSIN LIHWA CORPORATION Stock Walsin Lihwa Corporation
-5.43% 4.55B
ENCORE WIRE CORPORATION Stock Encore Wire Corporation
+31.65% 4.44B
NINGBO ORIENT WIRES & CABLES CO.,LTD. Stock Ningbo Orient Wires & Cables Co.,Ltd.
+5.12% 4.28B
KEI INDUSTRIES LIMITED Stock KEI Industries Limited
+16.06% 4.14B
RIYADH CABLES GROUP COMPANY Stock Riyadh Cables Group Company
+5.40% 3.9B
LS CORP. Stock LS Corp.
+54.18% 2.91B
R R KABEL LIMITED Stock R R Kabel Limited
+2.20% 2.17B
Wires & Cables
  1. Stock Market
  2. Equities
  3. 002533 Stock
  4. Financials Gold cup Electric Apparatus Co.,Ltd.