Financials Going Public Media AG

Equities

G6P

DE0007612103

Professional Information Services

Market Closed - Xetra 16:36:28 10/05/2024 BST 5-day change 1st Jan Change
1.5 EUR -5.06% Intraday chart for Going Public Media AG -7.41% -21.88%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.7 2.358 2.34 2.43 2.34 2.232
Enterprise Value (EV) 1 2.094 1.94 1.15 1.736 1.173 1.389
P/E ratio -189 x 55.5 x 5.49 x -28.9 x 7.35 x -39.9 x
Yield - - - - 9.62% 2.42%
Capitalization / Revenue 0.95 x 0.84 x 0.97 x 1.23 x 1.38 x 1.41 x
EV / Revenue 0.74 x 0.69 x 0.48 x 0.88 x 0.69 x 0.88 x
EV / EBITDA 72.1 x 24.9 x -6.04 x -36.6 x 3.1 x -25.1 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.83 x 1.76 x 1.48 x 2.13 x 1.71 x 2.05 x
Nbr of stocks (in thousands) 900 900 900 900 900 900
Reference price 2 3.000 2.620 2.600 2.700 2.600 2.480
Announcement Date 07/08/19 07/08/19 11/08/20 29/03/21 08/04/22 26/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2.833 2.815 2.403 1.968 1.697 1.585
EBITDA 1 0.0291 0.078 -0.1906 -0.0474 0.3781 -0.0554
EBIT 1 -0.063 -0.003514 -0.2426 -0.0866 0.3491 -0.0802
Operating Margin -2.22% -0.12% -10.09% -4.4% 20.57% -5.06%
Earnings before Tax (EBT) 1 -0.0143 0.043 0.4264 -0.0838 0.3571 -0.0651
Net income 1 -0.0143 0.0425 0.4264 -0.0841 0.3185 -0.0559
Net margin -0.5% 1.51% 17.74% -4.28% 18.76% -3.53%
EPS 2 -0.0159 0.0472 0.4738 -0.0935 0.3538 -0.0622
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 0.2500 0.0600
Announcement Date 07/08/19 07/08/19 11/08/20 29/03/21 08/04/22 26/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.61 0.42 1.19 0.69 1.17 0.84
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -0.85% 3.02% 29.1% -6.17% 25.4% -4.55%
ROA (Net income/ Total Assets) -1.92% -0.13% -8.66% -3.4% 15% -3.49%
Assets 1 0.7456 -33.46 -4.922 2.478 2.117 1.602
Book Value Per Share 2 1.640 1.490 1.760 1.270 1.520 1.210
Cash Flow per Share 2 0.6200 0.4100 1.270 0.7200 1.300 0.9400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 07/08/19 07/08/19 11/08/20 29/03/21 08/04/22 26/04/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. G6P Stock
  4. Financials Going Public Media AG