Valuation Glostrext

Stocks

Market Closed - BURSA MALAYSIA 08:50:02 30/10/2026 GMT			5-day change	1st Jan Change
0.1900 ^MYR	-2.56%		-.--%	-9.52%

08-15	61,056,150 Ordinary Shares of Glostrext Berhad are subject to a Lock-Up Agreement Ending on 15-AUG-2026.	CI
07-28	Glostrext Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	77.34	85.49	83.41
Change	-	10.55%	-2.44%
Enterprise Value (EV) ¹	63.79	77.73	72.73
Change	-	21.84%	-6.43%
P/E	47.5x	12.1x	8.4x
PBR	1.43x	1.45x	1.31x
PEG	-0.7x	0x	0.2x
Capitalization / Revenue	3.03x	2.45x	1.51x
EV / Revenue	2.5x	2.22x	1.32x
EV / EBITDA	10.1x	7.86x	4.88x
EV / EBIT	14.4x	10.2x	6.06x
EV / FCF	44.4x	-10.6x	15x
FCF Yield	2.25%	-9.4%	6.66%
Dividend per Share ²	0.005	0.0075	0.01
Rate of return	2.63%	3.66%	5%
EPS ²	0.004	0.0169	0.0238
Distribution rate	125%	44.4%	42%
Net sales ¹	25.5	34.95	55.16
EBITDA ¹	6.314	9.885	14.89
EBIT ¹	4.44	7.639	12
Net income ¹	1.484	6.91	9.934
Net Debt ¹	-13.55	-7.767	-10.68
Reference price ²	0.1900	0.2050	0.2000
Nbr of stocks (in thousands)	407,041	417,041	417,041
Announcement Date	31/07/24	31/07/25	28/07/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOSTREXT	-	-	-	-	19.53M
QUANTA SERVICES, INC.	48.31x	2.37x	22.88x	0.07%	93.53B
VINCI	12.06x	1.03x	5.68x	4.83%	67.2B
LARSEN & TOUBRO LIMITED	25.68x	1.96x	19.84x	1.15%	55.9B
COMFORT SYSTEMS USA, INC.	24.28x	2.96x	16.44x	0.27%	43.05B
FERROVIAL N.V.	52.83x	4.13x	25.9x	1.78%	40.82B
HOCHTIEF AG	25.86x	0.64x	10.58x	2.41%	31.4B
EMCOR GROUP, INC.	19.94x	1.38x	12.33x	0.23%	29.75B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.36x	0.34x	6.7x	5.25%	28.87B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.4x	6.43x	2.82%	26.92B
Average	26.21x	1.69x	14.09x	2.09%	41.75B
Weighted average by Cap.	29.00x	1.86x	15.48x	1.89%