Valuation Glomac

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:01 18/06/2026 BST			5-day change	1st Jan Change
0.3200 ^MYR	-1.54%		-3.03%	-7.25%

03-31	Glomac Berhad Announces Retirement of Ong Shaw Ching as Chief Operating Officer, Effective 31 March 2026	CI
03-31	Glomac Berhad Announces CFO Changes, Effective 31 March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	264.1	272.7	241.8	307	257.1	245.6	-	-
Change	-	3.23%	-11.33%	26.98%	-16.25%	-4.48%	-	-
Enterprise Value (EV)	264.1	272.7	241.8	307	257.1	245.6	245.6	245.6
Change	-	3.23%	-11.33%	26.98%	-16.25%	-4.48%	0%	0%
P/E	9.35x	7.47x	7.72x	13x	16.5x	16.8x	14.5x	12.3x
PBR	-	-	0.21x	0.26x	-	-	-	-
PEG	-	0.3x	-0.5x	-0.5x	-0.5x	-2.62x	0.9x	0.7x
Capitalization / Revenue	0.72x	1.05x	0.71x	1.15x	1.08x	1.13x	0.93x	0.75x
EV / Revenue	0x	0x	0x	0x	0x	1.13x	0.93x	0.75x
EV / EBITDA	0x	0x	0x	0x	0x	6.03x	4.92x	3.92x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.01	0.0125	0.0125	0.0225	0.013	0.015	0.018
Rate of return	2.9%	2.82%	3.97%	3.13%	6.72%	4.06%	4.69%	5.63%
EPS ²	0.0369	0.0475	0.0408	0.0307	0.0203	0.019	0.022	0.026
Distribution rate	27.1%	21.1%	30.6%	40.7%	111%	68.4%	68.2%	69.2%
Net sales ¹	366.3	259.5	341	266.7	238.3	218.3	263.7	326.8
EBITDA ¹	90.63	77.09	69.86	36.36	45.62	40.7	49.9	62.7
EBIT	-	-	64.91	32.1	74.28	-	-	-
Net income ¹	28.31	36.49	31.34	23.59	15.62	14.2	16.9	20.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3450	0.3550	0.3150	0.4000	0.3350	0.3200	0.3200	0.3200
Nbr of stocks (in thousands)	765,595	768,066	767,494	767,494	767,494	767,494	-	-
Announcement Date	28/07/21	29/06/22	21/06/23	13/06/24	24/06/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOMAC	16.84x	-	-	4.06%	59.64M
SUN HUNG KAI PROPERTIES LIMITED	14.45x	4.54x	12.45x	3.46%	41.67B
CHINA RESOURCES LAND LIMITED	8.11x	1.43x	7.16x	4.4%	29.19B
MITSUBISHI ESTATE CO., LTD.	22.57x	4.4x	18.47x	1.13%	30.82B
EMAAR PROPERTIES	6.57x	0.91x	1.83x	7.68%	31.33B
MITSUI FUDOSAN CO., LTD.	15.22x	3.15x	15.57x	2.3%	25.47B
ALPHA DHABI HOLDING	16.16x	1.03x	6.81x	2.31%	22.43B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.24x	1.66x	14.1x	3.69%	18.94B
CK ASSET HOLDINGS LIMITED	9.13x	2.2x	7.56x	4.07%	19.94B
Average	13.25x	2.41x	10.49x	3.68%	24.43B
Weighted average by Cap.	13.04x	2.61x	10.56x	3.68%