Valuation Glomac

Stocks

Market Closed - BURSA MALAYSIA 08:50:02 06/11/2026 GMT			5-day change	1st Jan Change
0.3000 ^MYR	-3.23%		0.00%	-13.04%

10-22	Glomac Berhad Announces Update on Development and Launch Pipeline and Enhancing Its Portfolio	CI
10-22	Glomac Berhad Announces Redesignation of Haji Haris Bin Kasim from Member of Remuneration Committee to Independent and Non Executive Chairman of the Remuneration Committee, Effective October 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	272.7	241.8	307	257.1	260.9	230.2	-	-
Change	-	-11.33%	26.98%	-16.25%	1.49%	-11.76%	-	-
Enterprise Value (EV)	272.7	241.8	307	257.1	260.9	230.2	230.2	230.2
Change	-	-11.33%	26.98%	-16.25%	1.49%	-11.76%	0%	0%
P/E	7.47x	7.72x	13x	16.5x	12.3x	10x	10x	9.68x
PBR	-	0.21x	0.26x	-	-	-	-	-
PEG	-	-0.5x	-0.5x	-0.5x	0.3x	1.15x	-	2.9x
Capitalization / Revenue	1.05x	0.71x	1.15x	1.08x	1.15x	0.95x	0.81x	0.76x
EV / Revenue	0x	0x	0x	0x	0x	0.95x	0.81x	0.76x
EV / EBITDA	0x	0x	0x	0x	0x	4.16x	3.79x	3.64x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.0125	0.0125	0.0225	0.0138	0.014	0.014	0.015
Rate of return	2.82%	3.97%	3.13%	6.72%	4.06%	4.67%	4.67%	5%
EPS ²	0.0475	0.0408	0.0307	0.0203	0.0276	0.03	0.03	0.031
Distribution rate	21.1%	30.6%	40.7%	111%	50%	46.7%	46.7%	48.4%
Net sales ¹	259.5	341	266.7	238.3	226.2	241.6	284.6	302.9
EBITDA ¹	77.09	69.86	36.36	45.62	41.27	55.3	60.8	63.3
EBIT	-	64.91	32.1	74.28	-	-	-	-
Net income ¹	36.49	31.34	23.59	15.62	21.2	22.8	23.3	23.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3550	0.3150	0.4000	0.3350	0.3400	0.3000	0.3000	0.3000
Nbr of stocks (in thousands)	768,066	767,494	767,494	767,494	767,494	767,494	-	-
Announcement Date	29/06/22	21/06/23	13/06/24	24/06/25	25/06/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOMAC	10.33x	-	-	4.52%	58.79M
VINGROUP	64.34x	-	-	-	69.49B
SUN HUNG KAI PROPERTIES LIMITED	13.88x	4.78x	12.26x	3.47%	43.97B
EMAAR PROPERTIES	6.2x	0.93x	1.93x	7.99%	30.13B
MITSUBISHI ESTATE CO., LTD.	21.13x	4.35x	17.49x	1.16%	32.58B
CHINA RESOURCES LAND LIMITED	8.85x	1.56x	8.67x	3.98%	29.5B
MITSUI FUDOSAN CO., LTD.	16.06x	3.3x	15.8x	2.18%	29.33B
CK ASSET HOLDINGS LIMITED	10.91x	2.15x	8.31x	3.85%	21.94B
VINHOMES	6.43x	2.4x	4.66x	-.--%	20.25B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.57x	6.72x	17.66x	1.49%	20.86B
Average	17.27x	3.27x	10.85x	3.18%	29.81B
Weighted average by Cap.	24.70x	3.32x	11.08x	3.18%