|
Market Closed -
OTC Markets
20:09:17 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 7.370 USD | -3.53% |
|
-9.63% | +36.25% |
| 09-18 | FTSE 100 slides as bond yields resume upward path | AN |
| 09-18 | Global markets live: Apple, Berkshire Hathaway, Boeing, Disney, Lockheed Martin… |  |
Company Valuation: Glencore plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,484 | 84,943 | 73,181 | 53,787 | 64,096 | 87,404 | - | - |
| Change | - | 27.77% | -13.85% | -26.5% | 19.17% | 36.36% | - | - |
| Enterprise Value (EV) 1 | 97,884 | 111,797 | 103,497 | 90,192 | 103,501 | 123,643 | 120,514 | 117,235 |
| Change | - | 14.21% | -7.42% | -12.86% | 14.76% | 19.46% | -2.53% | -2.72% |
| P/E | 13.4x | 5x | 17.7x | -34x | 182x | 12x | 12.3x | 12.1x |
| PBR | 1.82x | 1.89x | 1.69x | 1.2x | 1.68x | 2.14x | 2.02x | 1.85x |
| PEG | - | 0x | -0.2x | 0x | -1x | 0x | -5.49x | 6.2x |
| Capitalization / Revenue | 0.33x | 0.33x | 0.34x | 0.23x | 0.26x | 0.27x | 0.31x | 0.31x |
| EV / Revenue | 0.48x | 0.44x | 0.48x | 0.39x | 0.42x | 0.38x | 0.42x | 0.41x |
| EV / EBITDA | 4.59x | 3.28x | 6.05x | 6.28x | 7.67x | 6.11x | 5.89x | 5.77x |
| EV / EBIT | 6.75x | 4.19x | 9.96x | 13x | 17.3x | 9.18x | 9.27x | 9.3x |
| EV / FCF | 18.7x | 11.8x | 15.8x | 20.3x | -357x | 20x | 14.7x | 17.3x |
| FCF Yield | 5.36% | 8.48% | 6.33% | 4.93% | -0.28% | 5.01% | 6.8% | 5.77% |
| Dividend per Share 2 | 0.26 | 0.44 | 0.13 | 0.1 | 0.1 | 0.2571 | 0.2484 | 0.284 |
| Rate of return | 5.12% | 6.61% | 2.16% | 2.26% | 1.83% | 3.45% | 3.34% | 3.81% |
| EPS 2 | 0.38 | 1.33 | 0.34 | -0.13 | 0.03 | 0.6194 | 0.6055 | 0.6173 |
| Distribution rate | 68.4% | 33.1% | 38.2% | -76.9% | 333% | 41.5% | 41% | 46% |
| Net sales 1 | 203,751 | 255,984 | 217,829 | 230,944 | 247,535 | 325,831 | 286,200 | 283,423 |
| EBITDA 1 | 21,323 | 34,060 | 17,102 | 14,358 | 13,500 | 20,226 | 20,465 | 20,313 |
| EBIT 1 | 14,495 | 26,657 | 10,392 | 6,938 | 5,978 | 13,474 | 13,005 | 12,612 |
| Net income 1 | 4,974 | 17,320 | 4,280 | -1,634 | 400 | 7,339 | 7,159 | 7,208 |
| Net Debt 1 | 31,400 | 26,854 | 30,316 | 36,405 | 39,405 | 36,239 | 33,110 | 29,831 |
| Reference price 2 | 5.077 | 6.656 | 6.013 | 4.424 | 5.472 | 7.447 | 7.447 | 7.447 |
| Nbr of stocks (in thousands) | 13,094,998 | 12,762,238 | 12,169,709 | 12,157,132 | 11,713,994 | 11,736,770 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.6x | 3.98x | 7.15x | 3.5% | 221B | |
| 11.39x | 2.83x | 6.14x | 5.17% | 165B | |
| 14.44x | 4.14x | 6.84x | 3.3% | 95.51B | |
| 12.02x | 0.38x | 6.11x | 3.45% | 87.4B | |
| 25.97x | 6.31x | 16.75x | -.--% | 64.07B | |
| 55.29x | 3.13x | 7.69x | 2.32% | 56.68B | |
| 15.39x | 3.13x | 6.2x | 0.59% | 32.11B | |
| 13.78x | 4.43x | 6.82x | 4.51% | 29.91B | |
| 13.19x | 4.73x | 8.36x | 3.88% | 25.77B | |
| Average | 19.79x | 3.68x | 8.01x | 2.97% | 86.38B | |
| Weighted average by Cap. | 18.03x | 3.49x | 7.60x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLEN Stock
- GLCNF Stock
- Valuation Glencore plc
Select your edition
All financial news and data tailored to specific country editions
