Financials Gibb River Diamonds Limited

Equities

GIB

AU0000031411

Non-Gold Precious Metals & Minerals

Market Closed - Australian S.E. 07:10:05 08/05/2024 BST 5-day change 1st Jan Change
0.024 AUD -7.69% Intraday chart for Gibb River Diamonds Limited -22.58% -20.00%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 14.51 5.551 7.163 12.69 8.249 7.826
Enterprise Value (EV) 1 12.83 4.279 6.48 10.41 6.194 7.094
P/E ratio -80.1 x -6.3 x -13.7 x 6.3 x -345 x -11.4 x
Yield - - - - - -
Capitalization / Revenue - - - 39,047,895 x - -
EV / Revenue - - - 32,021,286 x - -
EV / EBITDA -33.2 x -9.87 x -15.1 x 5.06 x 5.46 x -4.34 x
EV / FCF -10 x -4.61 x 24.5 x 10.7 x 15.7 x -10 x
FCF Yield -10% -21.7% 4.09% 9.33% 6.37% -10%
Price to Book 3.69 x 1.7 x 2.42 x 1.49 x 0.92 x 2.51 x
Nbr of stocks (in thousands) 179,079 179,079 179,079 211,509 211,509 211,509
Reference price 2 0.0810 0.0310 0.0400 0.0600 0.0390 0.0370
Announcement Date 14/09/18 20/09/19 29/09/20 29/09/21 29/09/22 27/09/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - 0.325 - -
EBITDA 1 -0.3864 -0.4337 -0.4285 2.056 1.135 -1.635
EBIT 1 -0.6878 -0.4982 -0.5124 2.017 1.099 -1.653
Operating Margin - - - 620.47% - -
Earnings before Tax (EBT) 1 -0.1712 -0.881 -0.5216 1.977 -0.024 -0.6839
Net income 1 -0.1712 -0.881 -0.5216 1.977 -0.024 -0.6839
Net margin - - - 608.24% - -
EPS 2 -0.001011 -0.004920 -0.002912 0.009530 -0.000113 -0.003233
Free Cash Flow 1 -1.283 -0.9273 0.2649 0.9712 0.3943 -0.7095
FCF margin - - - 298.84% - -
FCF Conversion (EBITDA) - - - 47.23% 34.75% -
FCF Conversion (Net income) - - - 49.13% - -
Dividend per Share - - - - - -
Announcement Date 14/09/18 20/09/19 29/09/20 29/09/21 29/09/22 27/09/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.67 1.27 0.68 2.28 2.05 0.73
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.28 -0.93 0.26 0.97 0.39 -0.71
ROE (net income / shareholders' equity) -4.9% -24.5% -16.7% 34.4% -0.27% -21%
ROA (Net income/ Total Assets) -11.9% -8.33% -9.88% 21.3% 7.56% -28.7%
Assets 1 1.444 10.58 5.277 9.299 -0.3167 2.384
Book Value Per Share 2 0.0200 0.0200 0.0200 0.0400 0.0400 0.0100
Cash Flow per Share 2 0.0100 0.0100 0 0.0100 0.0100 0
Capex 1 1.03 0.46 0.4 1.55 0.97 0.05
Capex / Sales - - - 476.1% - -
Announcement Date 14/09/18 20/09/19 29/09/20 29/09/21 29/09/22 27/09/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GIB Stock
  4. Financials Gibb River Diamonds Limited