Valuation GFPT

Stocks

End-of-day quote Thailand S.E. 11/09/2026			5-day change	1st Jan Change
10.60 ^THB	+0.95%		+2.91%	-

09-09	Yuanta Securities Upgrades GFPT to Buy from Hold; Price Target is THB14.80	MT
08-14	GFPT Public Company Limited, Q2 2026 Earnings Call, Aug 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,049	16,049	14,419	11,974	13,291	13,291	-	-
Change	-	0%	-10.16%	-16.96%	10.99%	0%	-	-
Enterprise Value (EV) ¹	19,417	19,402	16,197	14,298	13,611	12,811	11,468	10,092
Change	-	-0.08%	-16.52%	-11.73%	-4.81%	-5.88%	-10.48%	-12%
P/E	75.3x	7.85x	10.5x	6.08x	5.44x	6.18x	5.8x	5.66x
PBR	1.1x	0.97x	0.82x	0.62x	0.62x	0.57x	0.53x	0.49x
PEG	-	0x	-0.3x	0.1x	0.2x	-0.5x	0.87x	2.33x
Capitalization / Revenue	1.16x	0.88x	0.76x	0.62x	0.71x	0.71x	0.67x	0.63x
EV / Revenue	1.41x	1.06x	0.85x	0.74x	0.72x	0.68x	0.58x	0.48x
EV / EBITDA	20x	7.37x	7.27x	5.16x	4.07x	3.77x	3.24x	2.73x
EV / EBIT	-73.3x	14.8x	22.6x	13x	8.44x	8.56x	6.82x	6.24x
EV / FCF	-24.2x	54.2x	18x	13x	8.83x	6.78x	4.73x	3.38x
FCF Yield	-4.13%	1.84%	5.54%	7.7%	11.3%	14.7%	21.1%	29.6%
Dividend per Share ²	0.1	-	-	0.2	-	0.1983	0.2329	0.2175
Rate of return	0.78%	-	-	2.09%	-	1.87%	2.2%	2.05%
EPS ²	0.17	1.63	1.1	1.57	1.95	1.714	1.829	1.873
Distribution rate	58.8%	-	-	12.7%	-	11.6%	12.7%	11.6%
Net sales ¹	13,781	18,222	18,963	19,314	18,840	18,742	19,936	21,167
EBITDA ¹	968.8	2,631	2,229	2,773	3,345	3,397	3,540	3,691
EBIT ¹	-265	1,309	717.9	1,099	1,612	1,497	1,681	1,617
Net income ¹	209.3	2,044	1,377	1,974	2,439	2,145	2,285	2,351
Net Debt ¹	3,368	3,353	1,778	2,324	320	-480	-1,823	-3,199
Reference price ²	12.80	12.80	11.50	9.55	10.60	10.60	10.60	10.60
Nbr of stocks (in thousands)	1,253,821	1,253,821	1,253,821	1,253,821	1,253,821	1,253,821	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	20/02/25	20/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GFPT	6.18x	0.68x	3.77x	1.87%	403M
NESTLÉ S.A.	20.42x	2.79x	13.91x	4.05%	244B
MONDELEZ INTERNATIONAL, INC.	19.88x	2.5x	14.89x	3.3%	79.69B
DANONE	16.32x	1.71x	9.67x	3.83%	45.83B
ARCHER-DANIELS-MIDLAND COMPANY	16.06x	0.57x	10.22x	2.4%	41.8B
THE HERSHEY COMPANY	20.98x	3.19x	12.94x	3.33%	34.82B
AJINOMOTO CO., INC.	34.09x	2.97x	17.2x	1.08%	30.91B
KRAFT HEINZ	-8.67x	1.87x	9.32x	6.52%	29.17B
NESTLÉ INDIA LIMITED	64.11x	9.84x	40.79x	1.19%	27.94B
BUNGE GLOBAL SA	12.48x	0.4x	9.04x	2.35%	23.52B
Average	20.19x	2.65x	14.18x	2.99%	55.86B
Weighted average by Cap.	20.79x	2.73x	14.44x	3.5%