Valuation GEOSTR Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 18/08/2026 BST			5-day change	1st Jan Change
410.00 ^JPY	0.00%		-0.49%	+0.24%

02-09	GEOSTR Corporation's Equity Buyback announced on February 6, 2026, has closed with 650,000 shares, representing 2.08% for ¥279.5 million.	CI
02-09	Tranche Update on GEOSTR Corporation's Equity Buyback Plan announced on February 6, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	10,074	9,260	10,793	9,323	13,265	12,560	-	-
Change	-	-8.07%	16.55%	-13.62%	42.28%	-5.31%	-	-
Enterprise Value (EV)	9,721	8,758	10,499	9,059	12,866	12,560	12,560	12,560
Change	-	-9.9%	19.88%	-13.72%	42.02%	-2.37%	0%	0%
P/E	6.92x	14.3x	9.78x	11.2x	7.14x	6.28x	9.67x	9.3x
PBR	0.46x	0.42x	0.46x	0.39x	0.52x	-	-	-
PEG	-	-0.3x	0.1x	-0.5x	0x	0.63x	-0.3x	2.32x
Capitalization / Revenue	0.33x	0.37x	0.4x	0.33x	0.46x	0.45x	0.41x	0.39x
EV / Revenue	0x	0x	0x	0x	0x	0.45x	0.41x	0.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.39x	6.28x	5.98x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	14	6	11	11	13	10	11	12
Rate of return	4.35%	2.03%	3.19%	3.69%	3.07%	2.44%	2.68%	2.93%
EPS ²	46.53	20.65	35.26	26.71	59.41	65.3	42.4	44.1
Distribution rate	30.1%	29.1%	31.2%	41.2%	21.9%	15.3%	25.9%	27.2%
Net sales ¹	30,860	25,236	26,910	28,527	28,858	28,000	31,000	32,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,204	1,522	1,831	1,551	2,050	1,700	2,000	2,100
Net income ¹	1,455	645	1,102	835	1,852	2,000	1,300	1,350
Net Debt	-353	-502	-294	-264	-399	-	-	-
Reference price ²	322.00	296.00	345.00	298.00	424.00	410.00	410.00	410.00
Nbr of stocks (in thousands)	31,285	31,285	31,285	31,285	31,285	30,635	-	-
Announcement Date	13/05/22	12/05/23	15/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GEOSTR CORPORATION	6.28x	-	-	2.44%	78.83M
HOLCIM LTD	19.64x	2.66x	10.52x	2.62%	48.71B
JAMES HARDIE INDUSTRIES PLC	29.13x	3.8x	13.51x	-.--%	18.06B
ANHUI CONCH CEMENT COMPANY LIMITED	10.94x	0.38x	1.74x	4.7%	13.06B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.8B
SHREE CEMENT LIMITED	47.02x	3.62x	17.46x	0.64%	9.26B
BUZZI SPA	8.84x	1.29x	5x	1.87%	8.32B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.91B
EAGLE MATERIALS INC.	16.19x	3.39x	10.9x	0.49%	6.3B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.65x	1.3x	4.89x	2.84%	5.85B
Average	18.74x	3.05x	9.46x	2.57%	13.03B
Weighted average by Cap.	20.41x	2.92x	9.83x	2.61%