Market Closed -
Bombay S.E.
11:00:48 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
546.4
INR
|
+2.48%
|
|
-3.93%
|
+33.35%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,982
|
3,080
|
733.4
|
3,196
|
17,886
|
12,418
|
Enterprise Value (EV)
1 |
7,841
|
3,296
|
833.2
|
3,236
|
17,876
|
12,174
|
P/E ratio
|
30.1
x
|
58.2
x
|
39.3
x
|
-7.43
x
|
142
x
|
62.2
x
|
Yield
|
0.05%
|
0.13%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.85
x
|
2.68
x
|
0.66
x
|
4.02
x
|
15
x
|
6.86
x
|
EV / Revenue
|
6.73
x
|
2.87
x
|
0.75
x
|
4.07
x
|
14.9
x
|
6.72
x
|
EV / EBITDA
|
20.3
x
|
17.7
x
|
8.71
x
|
-62.2
x
|
76.5
x
|
22.2
x
|
EV / FCF
|
-23.7
x
|
-10.7
x
|
4.49
x
|
9.65
x
|
-170
x
|
-9.79
x
|
FCF Yield
|
-4.22%
|
-9.32%
|
22.3%
|
10.4%
|
-0.59%
|
-10.2%
|
Price to Book
|
3.55
x
|
1.38
x
|
0.34
x
|
1.84
x
|
8.73
x
|
3.06
x
|
Nbr of stocks (in thousands)
|
30,950
|
31,112
|
31,144
|
31,226
|
31,363
|
37,755
|
Reference price
2 |
257.9
|
99.00
|
23.55
|
102.4
|
570.3
|
328.9
|
Announcement Date
|
05/09/18
|
30/08/19
|
03/09/20
|
07/09/21
|
07/09/22
|
04/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,165
|
1,147
|
1,118
|
795.6
|
1,196
|
1,811
|
EBITDA
1 |
386.6
|
186.1
|
95.62
|
-52
|
233.6
|
548.4
|
EBIT
1 |
244.9
|
-0.0366
|
-81.11
|
-204
|
83.68
|
211.6
|
Operating Margin
|
21.01%
|
-0%
|
-7.26%
|
-25.64%
|
6.99%
|
11.68%
|
Earnings before Tax (EBT)
1 |
235
|
3.705
|
-66.26
|
-544.4
|
-358.7
|
250
|
Net income
1 |
170.1
|
-37.32
|
-50.86
|
-429.3
|
134.1
|
190.8
|
Net margin
|
14.59%
|
-3.25%
|
-4.55%
|
-53.96%
|
11.21%
|
10.53%
|
EPS
2 |
8.570
|
1.700
|
0.6000
|
-13.77
|
4.006
|
5.290
|
Free Cash Flow
1 |
-331.1
|
-307.1
|
185.5
|
335.4
|
-105.1
|
-1,244
|
FCF margin
|
-28.42%
|
-26.77%
|
16.6%
|
42.16%
|
-8.79%
|
-68.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
194.04%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1250
|
0.1250
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/09/18
|
30/08/19
|
03/09/20
|
07/09/21
|
07/09/22
|
04/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
216
|
99.8
|
40.5
|
-
|
-
|
Net Cash position
1 |
141
|
-
|
-
|
-
|
9.81
|
244
|
Leverage (Debt/EBITDA)
|
-
|
1.158
x
|
1.044
x
|
-0.7794
x
|
-
|
-
|
Free Cash Flow
1 |
-331
|
-307
|
186
|
335
|
-105
|
-1,244
|
ROE (net income / shareholders' equity)
|
5.83%
|
-1.18%
|
-1.64%
|
-18.5%
|
-16.2%
|
4.64%
|
ROA (Net income/ Total Assets)
|
4.32%
|
-0%
|
-1.35%
|
-3.81%
|
1.67%
|
3.21%
|
Assets
1 |
3,939
|
7,464,185
|
3,753
|
11,264
|
8,020
|
5,947
|
Book Value Per Share
2 |
72.60
|
72.00
|
68.40
|
55.50
|
65.30
|
107.0
|
Cash Flow per Share
2 |
12.20
|
1.360
|
1.400
|
0.4400
|
6.850
|
3.330
|
Capex
1 |
519
|
107
|
48.8
|
92.8
|
83.6
|
852
|
Capex / Sales
|
44.5%
|
9.33%
|
4.37%
|
11.67%
|
6.98%
|
47.03%
|
Announcement Date
|
05/09/18
|
30/08/19
|
03/09/20
|
07/09/21
|
07/09/22
|
04/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +33.35% | 259M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.9B | | +25.63% | 77.58B | | -7.65% | 70.81B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|