Financials General de Galerías Comerciales SOCIMI, S.A.

Equities

GGC

ES0105195004

Commercial REITs

Market Closed - BME 15:00:18 10/05/2024 BST 5-day change 1st Jan Change
142 EUR 0.00% Intraday chart for General de Galerías Comerciales SOCIMI, S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,782 3,744 3,640 3,640 3,666 3,692
Enterprise Value (EV) 1 2,760 3,689 3,682 3,654 3,723 3,695
P/E ratio 11.3 x 22.1 x 46.2 x 34.8 x 39.9 x 31.9 x
Yield - - 1.74% 2.3% - -
Capitalization / Revenue 23.6 x 27.4 x 28.3 x 24.2 x 21.3 x 19.6 x
EV / Revenue 23.4 x 27 x 28.6 x 24.3 x 21.6 x 19.6 x
EV / EBITDA 11.1 x 21.9 x 47.2 x 32.3 x 28 x 25.3 x
EV / FCF -125 x 16.1 x 109 x 44.7 x 30.4 x 145 x
FCF Yield -0.8% 6.19% 0.92% 2.24% 3.29% 0.69%
Price to Book 4.19 x 5.88 x 6.21 x 5.81 x 5.77 x 4.92 x
Nbr of stocks (in thousands) 26,000 26,000 26,000 26,000 25,998 25,998
Reference price 2 107.0 144.0 140.0 140.0 141.0 142.0
Announcement Date 30/04/19 13/05/20 03/05/21 30/04/22 28/04/23 02/05/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 117.7 136.9 128.8 150.4 172.1 188.3
EBITDA 1 249.2 168.2 78.05 113 132.8 145.8
EBIT 1 241.9 158.2 66.42 101.2 121.5 134
Operating Margin 205.58% 115.61% 51.56% 67.27% 70.63% 71.15%
Earnings before Tax (EBT) 1 245.6 169.3 78.56 104.3 126.8 154.3
Net income 1 245.6 169.2 78.74 104.5 91.9 115.8
Net margin 208.73% 123.65% 61.13% 69.47% 53.41% 61.48%
EPS 2 9.448 6.508 3.028 4.019 3.535 4.453
Free Cash Flow 1 -22.16 228.4 33.87 81.79 122.4 25.42
FCF margin -18.83% 166.92% 26.3% 54.38% 71.14% 13.5%
FCF Conversion (EBITDA) - 135.83% 43.4% 72.36% 92.14% 17.43%
FCF Conversion (Net income) - 135% 43.02% 78.28% 133.18% 21.96%
Dividend per Share - - 2.430 3.220 - -
Announcement Date 30/04/19 13/05/20 03/05/21 30/04/22 28/04/23 02/05/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 42.2 14.2 57.6 2.86
Net Cash position 1 22.4 55.4 - - - -
Leverage (Debt/EBITDA) - - 0.5411 x 0.1254 x 0.4336 x 0.0196 x
Free Cash Flow 1 -22.2 228 33.9 81.8 122 25.4
ROE (net income / shareholders' equity) 42.2% 26% 12.9% 17.2% 14.6% 16.7%
ROA (Net income/ Total Assets) 21.2% 12.8% 5.47% 8.09% 9.43% 9.72%
Assets 1 1,159 1,319 1,439 1,292 975.1 1,190
Book Value Per Share 2 25.50 24.50 22.50 24.10 24.40 28.90
Cash Flow per Share 2 1.190 2.640 1.580 2.150 0.4800 2.580
Capex 1 0.05 1.81 1.86 1.29 1.34 7.2
Capex / Sales 0.04% 1.32% 1.44% 0.86% 0.78% 3.82%
Announcement Date 30/04/19 13/05/20 03/05/21 30/04/22 28/04/23 02/05/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GGC Stock
  4. Financials General de Galerías Comerciales SOCIMI, S.A.