|
End-of-day quote
Korea S.E.
21/10/2026
|
5-day change | 1st Jan Change | ||
| 9,620.00 KRW | +0.42% |
|
+2.12% | -39.57% |
| 08-14 | GC Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-10 | GC Corp.(KOSE:A005250) dropped from KOSPI 200 Index | CI |
Company Valuation: GC Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,904,748 | 1,238,276 | 775,668 | 745,892 | 787,881 | 725,306 |
| Change | - | -34.99% | -37.36% | -3.84% | 5.63% | -7.94% |
| Enterprise Value (EV) 1 | 2,481,633 | 1,885,666 | 1,633,562 | 1,829,947 | 1,829,909 | 2,119,318 |
| Change | - | -24.02% | -13.37% | 12.02% | -0% | 15.82% |
| P/E | 11.1x | 22.6x | 23.8x | -13.6x | 33.4x | -10.6x |
| PBR | 2.05x | 1.21x | 0.74x | 0.76x | 0.79x | 0.79x |
| PEG | - | -0.3x | -0.6x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.11x | 0.67x | 0.37x | 0.36x | 0.36x | 0.3x |
| EV / Revenue | 1.44x | 1.02x | 0.79x | 0.89x | 0.83x | 0.86x |
| EV / EBITDA | 20.1x | 12.7x | 11x | 25.1x | 19.7x | 14.9x |
| EV / EBIT | 35.1x | 21.9x | 23.3x | -83.8x | -167x | 60.6x |
| EV / FCF | -27.1x | -52.3x | 2,448x | -10.2x | -49.2x | -22.5x |
| FCF Yield | -3.69% | -1.91% | 0.04% | -9.84% | -2.03% | -4.45% |
| Dividend per Share 2 | 500 | 400 | 300 | 300 | 500 | 300 |
| Rate of return | 1.2% | 1.47% | 1.76% | 1.83% | 2.89% | 1.88% |
| EPS 2 | 3,743 | 1,201 | 715.6 | -1,203 | 518.2 | -1,500 |
| Distribution rate | 13.4% | 33.3% | 41.9% | -24.9% | 96.5% | -20% |
| Net sales 1 | 1,719,326 | 1,840,559 | 2,079,560 | 2,057,936 | 2,204,855 | 2,451,476 |
| EBITDA 1 | 123,495 | 148,443 | 148,876 | 73,017 | 92,755 | 142,156 |
| EBIT 1 | 70,664 | 85,999 | 70,221 | -21,830 | -10,987 | 34,990 |
| Net income 1 | 170,960 | 55,270 | 32,823 | -54,136 | 24,025 | -69,513 |
| Net Debt 1 | 576,885 | 647,390 | 857,894 | 1,084,055 | 1,042,028 | 1,394,012 |
| Reference price 2 | 41,500.00 | 27,150.00 | 17,000.00 | 16,350.00 | 17,320.00 | 15,920.00 |
| Nbr of stocks (in thousands) | 45,402 | 45,402 | 45,402 | 45,402 | 45,402 | 45,402 |
| Announcement Date | 17/03/21 | 21/03/22 | 21/03/23 | 20/03/24 | 18/03/25 | 18/03/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 331M | |
| 36.67x | 13.07x | 27.74x | 0.54% | 1,133B | |
| 37.73x | 6.36x | 17.89x | 2.07% | 621B | |
| 36.35x | 8.36x | 17.26x | 2.41% | 503B | |
| 21.21x | 5.12x | 12.74x | 2.55% | 379B | |
| 109.25x | 6.09x | 26.14x | 2.27% | 370B | |
| 21.57x | 5.62x | 13.82x | 2.84% | 292B | |
| 22.08x | 4.46x | 12.77x | 1.98% | 262B | |
| 27.83x | 7.14x | 12.79x | 2.3% | 237B | |
| -44.76x | 6.88x | 26.67x | 2.15% | 190B | |
| Average | 29.77x | 7.01x | 18.64x | 2.12% | 398.83B | |
| Weighted average by Cap. | 35.57x | 8.27x | 20.36x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A005250 Stock
- Valuation GC Corp.
Select your edition
All financial news and data tailored to specific country editions
