Financials GB Sciences, Inc.

Equities

GBLX

US3615441090

Biotechnology & Medical Research

Market Closed - OTC Markets 20:41:44 17/05/2024 BST 5-day change 1st Jan Change
0.0095 USD +11.76% Intraday chart for GB Sciences, Inc. +41.79% +48.44%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 76.53 41.97 9.11 17.79 8.92 6.826
Enterprise Value (EV) 1 80.51 50.57 18.96 20.97 10.07 8.112
P/E ratio -2.75 x -1.48 x -0.7 x -4.75 x -16.8 x -1.56 x
Yield - - - - - -
Capitalization / Revenue 30.5 x 12.1 x 2.92 x - - -
EV / Revenue 32.1 x 14.6 x 6.08 x - - -
EV / EBITDA -4.73 x -3.38 x -2.65 x -10.7 x -5.6 x -5.04 x
EV / FCF -7.07 x -3.43 x -2.56 x 6.52 x -20.5 x -11 x
FCF Yield -14.1% -29.1% -39% 15.3% -4.88% -9.11%
Price to Book 6.3 x 5.42 x -104 x -13.3 x -5.12 x -1.56 x
Nbr of stocks (in thousands) 160,785 224,674 272,767 286,989 317,436 379,206
Reference price 2 0.4760 0.1868 0.0334 0.0620 0.0281 0.0180
Announcement Date 29/06/18 15/07/19 28/08/20 06/07/21 30/06/22 14/07/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2.51 3.455 3.121 - - -
EBITDA 1 -17.02 -14.97 -7.154 -1.954 -1.798 -1.611
EBIT 1 -17.82 -15.59 -7.365 -2.002 -1.869 -1.672
Operating Margin -710.04% -451.41% -236.01% - - -
Earnings before Tax (EBT) 1 -23.16 -24.15 -11.55 -3.333 -0.1465 -4.125
Net income 1 -22.97 -23.65 -12.37 -3.725 -0.5309 -4.125
Net margin -915.17% -684.7% -396.51% - - -
EPS 2 -0.1728 -0.1265 -0.0479 -0.0131 -0.001671 -0.0115
Free Cash Flow 1 -11.38 -14.73 -7.397 3.218 -0.4911 -0.7394
FCF margin -453.41% -426.5% -237.04% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/06/18 15/07/19 28/08/20 06/07/21 30/06/22 14/07/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 3.97 8.6 9.85 3.18 1.15 1.29
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.2335 x -0.5744 x -1.377 x -1.627 x -0.6401 x -0.7986 x
Free Cash Flow 1 -11.4 -14.7 -7.4 3.22 -0.49 -0.74
ROE (net income / shareholders' equity) -193% -151% -136% 427% 9% 133%
ROA (Net income/ Total Assets) -60.1% -36% -20.7% -9.94% -17.5% -72%
Assets 1 38.21 65.61 59.64 37.46 3.035 5.727
Book Value Per Share 2 0.0800 0.0300 -0 -0 -0.0100 -0.0100
Cash Flow per Share 2 0.0200 0 0 0 0 0
Capex 1 3.43 10.6 0.2 - - -
Capex / Sales 136.62% 306.36% 6.48% - - -
Announcement Date 29/06/18 15/07/19 28/08/20 06/07/21 30/06/22 14/07/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GBLX Stock
  4. Financials GB Sciences, Inc.