Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0095 USD | +11.76% | +41.79% | +48.44% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 76.53 | 41.97 | 9.11 | 17.79 | 8.92 | 6.826 |
Enterprise Value (EV) 1 | 80.51 | 50.57 | 18.96 | 20.97 | 10.07 | 8.112 |
P/E ratio | -2.75 x | -1.48 x | -0.7 x | -4.75 x | -16.8 x | -1.56 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 30.5 x | 12.1 x | 2.92 x | - | - | - |
EV / Revenue | 32.1 x | 14.6 x | 6.08 x | - | - | - |
EV / EBITDA | -4.73 x | -3.38 x | -2.65 x | -10.7 x | -5.6 x | -5.04 x |
EV / FCF | -7.07 x | -3.43 x | -2.56 x | 6.52 x | -20.5 x | -11 x |
FCF Yield | -14.1% | -29.1% | -39% | 15.3% | -4.88% | -9.11% |
Price to Book | 6.3 x | 5.42 x | -104 x | -13.3 x | -5.12 x | -1.56 x |
Nbr of stocks (in thousands) | 160,785 | 224,674 | 272,767 | 286,989 | 317,436 | 379,206 |
Reference price 2 | 0.4760 | 0.1868 | 0.0334 | 0.0620 | 0.0281 | 0.0180 |
Announcement Date | 29/06/18 | 15/07/19 | 28/08/20 | 06/07/21 | 30/06/22 | 14/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.51 | 3.455 | 3.121 | - | - | - |
EBITDA 1 | -17.02 | -14.97 | -7.154 | -1.954 | -1.798 | -1.611 |
EBIT 1 | -17.82 | -15.59 | -7.365 | -2.002 | -1.869 | -1.672 |
Operating Margin | -710.04% | -451.41% | -236.01% | - | - | - |
Earnings before Tax (EBT) 1 | -23.16 | -24.15 | -11.55 | -3.333 | -0.1465 | -4.125 |
Net income 1 | -22.97 | -23.65 | -12.37 | -3.725 | -0.5309 | -4.125 |
Net margin | -915.17% | -684.7% | -396.51% | - | - | - |
EPS 2 | -0.1728 | -0.1265 | -0.0479 | -0.0131 | -0.001671 | -0.0115 |
Free Cash Flow 1 | -11.38 | -14.73 | -7.397 | 3.218 | -0.4911 | -0.7394 |
FCF margin | -453.41% | -426.5% | -237.04% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/06/18 | 15/07/19 | 28/08/20 | 06/07/21 | 30/06/22 | 14/07/23 |
Balance Sheet Analysis
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.97 | 8.6 | 9.85 | 3.18 | 1.15 | 1.29 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.2335 x | -0.5744 x | -1.377 x | -1.627 x | -0.6401 x | -0.7986 x |
Free Cash Flow 1 | -11.4 | -14.7 | -7.4 | 3.22 | -0.49 | -0.74 |
ROE (net income / shareholders' equity) | -193% | -151% | -136% | 427% | 9% | 133% |
ROA (Net income/ Total Assets) | -60.1% | -36% | -20.7% | -9.94% | -17.5% | -72% |
Assets 1 | 38.21 | 65.61 | 59.64 | 37.46 | 3.035 | 5.727 |
Book Value Per Share 2 | 0.0800 | 0.0300 | -0 | -0 | -0.0100 | -0.0100 |
Cash Flow per Share 2 | 0.0200 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 3.43 | 10.6 | 0.2 | - | - | - |
Capex / Sales | 136.62% | 306.36% | 6.48% | - | - | - |
Announcement Date | 29/06/18 | 15/07/19 | 28/08/20 | 06/07/21 | 30/06/22 | 14/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+48.44% | 3.86M | |
-0.09% | 42.12B | |
+49.62% | 42.05B | |
-4.96% | 29.18B | |
+11.18% | 26.02B | |
-21.95% | 18.9B | |
+8.61% | 13.21B | |
+24.73% | 12.17B | |
+28.31% | 12.16B | |
-6.26% | 11.42B |
- Stock Market
- Equities
- GBLX Stock
- Financials GB Sciences, Inc.