Financials Gansu Engineering Consulting Group Co., Ltd.

Equities

000779

CNE000000QL9

Construction & Engineering

End-of-day quote Shenzhen S.E. 23:00:00 19/05/2024 BST 5-day change 1st Jan Change
9.02 CNY -2.49% Intraday chart for Gansu Engineering Consulting Group Co., Ltd. +2.38% -16.33%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,733 5,052 4,227 - -
Enterprise Value (EV) 1 3,733 5,052 4,227 4,227 4,227
P/E ratio 16.4 x 16.3 x 15 x 13.4 x 11.8 x
Yield - - - - -
Capitalization / Revenue - 2.11 x 1.63 x 1.5 x 1.38 x
EV / Revenue - 2.11 x 1.63 x 1.5 x 1.38 x
EV / EBITDA - 13.8 x 9.95 x 9.12 x 8.23 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.39 x 1 x 0.93 x 0.86 x
Nbr of stocks (in thousands) 380,095 468,673 468,673 - -
Reference price 2 9.820 10.78 9.020 9.020 9.020
Announcement Date 27/04/23 23/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,389 2,590 2,818 3,073
EBITDA 1 - 365.2 424.8 463.6 513.7
EBIT 1 - 286.6 316.5 356.7 404.8
Operating Margin - 12% 12.22% 12.66% 13.17%
Earnings before Tax (EBT) 1 - 287.8 322.7 361.1 408
Net income 1 226.2 254.4 282.3 316.5 357.6
Net margin - 10.65% 10.9% 11.23% 11.64%
EPS 2 0.5987 0.6600 0.6000 0.6750 0.7650
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 27/04/23 23/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 9.01% 6.69% 6.97% 7.3%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 7.760 9.050 9.720 10.50
Cash Flow per Share 2 - 0.2200 0.8200 0.7900 0.9700
Capex 1 - - 118 108 109
Capex / Sales - - 4.56% 3.83% 3.55%
Announcement Date 27/04/23 23/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.02
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000779 Stock
  4. Financials Gansu Engineering Consulting Group Co., Ltd.