Company Valuation: Galileo Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 1.422 12.04 10.97 11.61 12.21 9.887
Change - 746.31% -8.88% 5.81% 5.23% -19.05%
Enterprise Value (EV) 1 1.066 10.65 6.32 10.12 12.16 8.151
Change - 898.67% -40.63% 60.18% 20.12% -32.97%
P/E -1.92x 116x 6.74x -7.71x -11.6x 6.46x
PBR 0.24x 1.28x 0.79x 0.94x 1.12x 0.8x
PEG - -1x 0x 0x 0.4x -0x
Capitalization / Revenue - - - 40,156,670x 93,510,332x 43,641,256x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -1.7x -7.28x -5.2x -8.09x -12.7x -6.83x
EV / FCF -1.17x -2.12x 4.03x -2.4x 8.56x -6.26x
FCF Yield -85.3% -47.3% 24.8% -41.7% 11.7% -16%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001325 0.000114 0.001484 -0.001297 -0.000905 0.001315
Distribution rate - - - - - -
Net sales - - - 0.289 0.1306 0.2266
EBITDA - - - - - -
EBIT 1 -0.6259 -1.463 -1.215 -1.252 -0.9558 -1.194
Net income 1 -0.6422 0.0879 1.543 -1.467 -1.052 1.53
Net Debt 1 -0.3565 -1.393 -4.649 -1.483 -0.0522 -1.736
Reference price 2 0.002550 0.013200 0.010000 0.010000 0.010500 0.008500
Nbr of stocks (in thousands) 557,812 911,976 1,096,947 1,160,688 1,163,188 1,163,188
Announcement Date 24/12/20 01/10/21 21/09/22 29/09/23 27/09/24 26/09/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.28M
19.62x4.04x7.21x3.56% 225B
11.38x2.83x6.17x5.17% 166B
15.61x4.42x7.32x3.23% 100B
12.2x0.38x6.13x3.4% 88.11B
25.89x6.77x16.81x-.--% 67B
50.82x3.15x7.75x1.21% 57.05B
14.8x3.06x6.06x0.61% 31.82B
13.26x4.3x6.49x4.39% 29.27B
12.9x4.63x8.23x3.94% 25.08B
Average 19.61x 3.73x 8.02x 2.83% 78.89B
Weighted average by Cap. 18.70x 3.58x 7.70x 3.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GLR Stock
  4. Valuation Galileo Resources Plc