End-of-day quote
Thailand S.E.
23:00:00 23/05/2024 BST
|
5-day change
|
1st Jan Change
|
4.4
THB
|
0.00%
|
|
+0.92%
|
+0.46%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,066
|
3,080
|
-
|
-
|
Enterprise Value (EV)
1 |
3,066
|
3,080
|
3,080
|
3,080
|
P/E ratio
|
11.2
x
|
11.1
x
|
9.46
x
|
18
x
|
Yield
|
-
|
4.43%
|
5.45%
|
5.68%
|
Capitalization / Revenue
|
0.57
x
|
0.54
x
|
0.51
x
|
0.49
x
|
EV / Revenue
|
0.57
x
|
0.54
x
|
0.51
x
|
0.49
x
|
EV / EBITDA
|
7.99
x
|
7.66
x
|
6.88
x
|
6.67
x
|
EV / FCF
|
-
|
-11.9
x
|
432
x
|
77.3
x
|
FCF Yield
|
-
|
-8.43%
|
0.23%
|
1.29%
|
Price to Book
|
-
|
1.39
x
|
1.36
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
700,021
|
700,021
|
-
|
-
|
Reference price
2 |
4.380
|
4.400
|
4.400
|
4.400
|
Announcement Date
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
5,338
|
5,717
|
6,034
|
6,326
|
EBITDA
1 |
-
|
383.7
|
402
|
448
|
462
|
EBIT
1 |
-
|
314.1
|
299
|
359
|
408
|
Operating Margin
|
-
|
5.88%
|
5.23%
|
5.95%
|
6.45%
|
Earnings before Tax (EBT)
1 |
-
|
317.2
|
347.5
|
395.5
|
439.5
|
Net income
1 |
266.7
|
251.8
|
276
|
313
|
347
|
Net margin
|
-
|
4.72%
|
4.83%
|
5.19%
|
5.49%
|
EPS
2 |
0.6200
|
0.3900
|
0.3950
|
0.4650
|
0.2450
|
Free Cash Flow
1 |
-
|
-
|
-259.7
|
7.13
|
39.87
|
FCF margin
|
-
|
-
|
-4.54%
|
0.12%
|
0.63%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
1.59%
|
8.63%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
2.28%
|
11.49%
|
Dividend per Share
2 |
-
|
-
|
0.1950
|
0.2400
|
0.2500
|
Announcement Date
|
20/03/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
1,342
|
1,638
|
1,153
|
EBITDA
|
103
|
140.9
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
83.15
|
127.9
|
10.17
|
Net income
1 |
66.32
|
101.1
|
8.767
|
Net margin
|
4.94%
|
6.18%
|
0.76%
|
EPS
2 |
0.0900
|
0.1500
|
0.0100
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
14/11/23
|
21/02/24
|
14/05/24
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-260
|
7.13
|
39.9
|
ROE (net income / shareholders' equity)
|
-
|
-
|
12.5%
|
13.8%
|
14.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.17%
|
5.95%
|
6.4%
|
Assets
1 |
-
|
-
|
5,338
|
5,261
|
5,422
|
Book Value Per Share
2 |
-
|
-
|
3.170
|
3.250
|
3.350
|
Cash Flow per Share
2 |
-
|
-
|
0.1500
|
0.2400
|
0.2900
|
Capex
1 |
-
|
-
|
95
|
85
|
-
|
Capex / Sales
|
-
|
-
|
1.66%
|
1.41%
|
-
|
Announcement Date
|
20/03/23
|
21/02/24
|
-
|
-
|
-
|
Average target price
5.5
THB Spread / Average Target +25.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.23% | 189B | | +1.48% | 168B | | +4.49% | 157B | | +6.84% | 102B | | +13.18% | 83.75B | | +37.66% | 85.01B | | -5.04% | 73.04B | | -21.53% | 52.32B | | -8.25% | 43.86B |
Other IT Services & Consulting
|