Stock 6482 FUN YOURS TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fun Yours Technology Co.,Ltd.

Equities

6482

TW0006482003

Internet Services

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
49.15 TWD -1.70% Intraday chart for Fun Yours Technology Co.,Ltd. -5.30% -12.85%
03-28 Fun Yours Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Fun Yours Technology Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 488.7 499.1 423.5 816.3 786.6 1,223
Enterprise Value (EV) 1 258.7 263.5 232.7 627.3 534.5 976.5
P/E ratio -17.4 x -25.3 x -7.35 x 35.8 x 13.6 x 34.2 x
Yield - - - - 2.4% -
Capitalization / Revenue 2.15 x 3.34 x 7.55 x 2.68 x 2.05 x 2.81 x
EV / Revenue 1.14 x 1.76 x 4.15 x 2.06 x 1.4 x 2.24 x
EV / EBITDA -10.2 x -21.2 x -4.05 x 17.6 x 8.16 x 19.9 x
EV / FCF -10.1 x 98.2 x -13.4 x 42.5 x 12.2 x 87.1 x
FCF Yield -9.88% 1.02% -7.48% 2.35% 8.2% 1.15%
Price to Book 1.59 x 1.77 x 1.87 x 3.37 x 2.59 x 3.84 x
Nbr of stocks (in thousands) 21,693 21,513 21,513 21,513 21,693 21,693
Reference price 2 22.53 23.20 19.68 37.94 36.26 56.40
Announcement Date 27/03/19 30/03/20 30/03/21 30/03/22 30/03/23 28/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 227.1 149.6 56.06 304.9 383.1 435.3
EBITDA 1 -25.34 -12.41 -57.44 35.68 65.52 49.06
EBIT 1 -27.65 -14.58 -59.41 33.77 63.68 46.13
Operating Margin -12.18% -9.75% -105.97% 11.07% 16.62% 10.6%
Earnings before Tax (EBT) 1 -19.58 -16.46 -55.22 29.03 72.33 44.54
Net income 1 -27.87 -19.64 -57.63 22.85 57.7 35.8
Net margin -12.27% -13.13% -102.79% 7.49% 15.06% 8.23%
EPS 2 -1.296 -0.9170 -2.680 1.059 2.661 1.650
Free Cash Flow 1 -25.56 2.682 -17.41 14.77 43.85 11.21
FCF margin -11.26% 1.79% -31.06% 4.84% 11.45% 2.58%
FCF Conversion (EBITDA) - - - 41.39% 66.93% 22.85%
FCF Conversion (Net income) - - - 64.65% 76.01% 31.31%
Dividend per Share - - - - 0.8696 -
Announcement Date 27/03/19 30/03/20 30/03/21 30/03/22 30/03/23 28/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 230 236 191 189 252 247
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -25.6 2.68 -17.4 14.8 43.9 11.2
ROE (net income / shareholders' equity) -8.4% -6.52% -22.6% 9.7% 21.1% 11.2%
ROA (Net income/ Total Assets) -4.2% -2.36% -11% 6.43% 10.1% 6.44%
Assets 1 663.1 832.1 523.2 355.6 568.8 555.8
Book Value Per Share 2 14.20 13.10 10.50 11.30 14.00 14.70
Cash Flow per Share 2 11.90 11.90 9.800 9.570 12.40 12.00
Capex 1 1.38 - - 0.03 - -
Capex / Sales 0.61% - - 0.01% - -
Announcement Date 27/03/19 30/03/20 30/03/21 30/03/22 30/03/23 28/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
FUN YOURS TECHNOLOGY CO.,LTD. Stock Fun Yours Technology Co.,Ltd.
-12.85% 33.46M
NETEASE, INC. Stock NetEase, Inc.
+5.28% 63.48B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-0.02% 13.52B
KRAFTON, INC. Stock KRAFTON, Inc.
+33.78% 8.92B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+4.41% 6.54B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-9.99% 5.21B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+21.90% 4.74B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-10.47% 4.65B
NETMARBLE CORPORATION Stock Netmarble Corporation
+19.45% 3.89B
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
-1.26% 2.94B
Internet Gaming
  1. Stock Market
  2. Equities
  3. 6482 Stock
  4. Financials Fun Yours Technology Co.,Ltd.