Stock 7957 FUJICOPIAN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fujicopian Co., Ltd.

Equities

7957

JP3813400003

Business Support Supplies

Delayed Japan Exchange
Other stock markets
 01:41:39 16/05/2024 BST 		5-day change 1st Jan Change
1,564 JPY -2.49% Intraday chart for Fujicopian Co., Ltd. +0.84% +2.76%
2023 Fujicopian Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2017 Fujicopian Co., Ltd. announces an Equity Buyback for 100 shares. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,579 3,015 2,116 2,665 2,832 2,330
Enterprise Value (EV) 1 963.4 1,820 866.9 1,301 1,867 2,081
P/E ratio 5.35 x 9.6 x -11.8 x 7.22 x 5.78 x -2.72 x
Yield 4.46% 3.15% 2.89% 3.73% 5.24% 2.63%
Capitalization / Revenue 0.27 x 0.34 x 0.28 x 0.31 x 0.29 x 0.28 x
EV / Revenue 0.1 x 0.2 x 0.11 x 0.15 x 0.19 x 0.25 x
EV / EBITDA 0.85 x 2.02 x 2.21 x 1.46 x 1.71 x -15.2 x
EV / FCF 1.98 x -5.53 x 10.4 x 26.7 x -3.91 x -3.64 x
FCF Yield 50.6% -18.1% 9.57% 3.75% -25.6% -27.4%
Price to Book 0.25 x 0.29 x 0.21 x 0.25 x 0.25 x 0.23 x
Nbr of stocks (in thousands) 1,533 1,531 1,531 1,531 1,531 1,531
Reference price 2 1,683 1,969 1,382 1,741 1,850 1,522
Announcement Date 27/03/19 25/03/20 25/03/21 29/03/22 28/03/23 28/03/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,383 8,977 7,544 8,598 9,851 8,225
EBITDA 1 1,128 902 393 894 1,095 -137
EBIT 1 650 430 -116 350 546 -774
Operating Margin 6.93% 4.79% -1.54% 4.07% 5.54% -9.41%
Earnings before Tax (EBT) 1 646 422 -126 413 649 -772
Net income 1 482 314 -180 369 490 -856
Net margin 5.14% 3.5% -2.39% 4.29% 4.97% -10.41%
EPS 2 314.6 205.1 -117.6 241.0 320.1 -559.2
Free Cash Flow 1 487.8 -328.9 83 48.75 -477.4 -571
FCF margin 5.2% -3.66% 1.1% 0.57% -4.85% -6.94%
FCF Conversion (EBITDA) 43.24% - 21.12% 5.45% - -
FCF Conversion (Net income) 101.19% - - 13.21% - -
Dividend per Share 2 75.00 62.00 40.00 65.00 97.00 40.00
Announcement Date 27/03/19 25/03/20 25/03/21 29/03/22 28/03/23 28/03/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 4,027 4,332 2,234 2,257 4,696 2,615 2,104 4,111 1,856 1,897
EBITDA - - - - - - - - - -
EBIT 1 63 251 130 109 307 148 -108 -261 -284 -257
Operating Margin 1.56% 5.79% 5.82% 4.83% 6.54% 5.66% -5.13% -6.35% -15.3% -13.55%
Earnings before Tax (EBT) 1 52 300 121 136 416 152 -92 -174 -282 -224
Net income 1 28 254 120 110 318 117 -153 -242 -288 -231
Net margin 0.7% 5.86% 5.37% 4.87% 6.77% 4.47% -7.27% -5.89% -15.52% -12.18%
EPS 2 18.82 166.4 78.03 72.17 208.0 76.81 -100.3 -158.1 -188.7 -151.4
Dividend per Share - - - - - - - - - -
Announcement Date 07/08/20 11/08/21 12/11/21 13/05/22 10/08/22 14/11/22 15/05/23 10/08/23 14/11/23 15/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,616 1,195 1,249 1,364 965 249
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 488 -329 83 48.8 -477 -571
ROE (net income / shareholders' equity) 4.78% 3.05% -1.75% 3.59% 4.53% -7.97%
ROA (Net income/ Total Assets) 2.3% 1.56% -0.44% 1.36% 2% -2.85%
Assets 1 20,937 20,120 40,678 27,096 24,443 30,071
Book Value Per Share 2 6,616 6,842 6,591 6,845 7,274 6,757
Cash Flow per Share 2 3,733 3,115 2,990 2,825 2,790 2,113
Capex 1 472 755 660 582 663 735
Capex / Sales 5.03% 8.41% 8.75% 6.77% 6.73% 8.94%
Announcement Date 27/03/19 25/03/20 25/03/21 29/03/22 28/03/23 28/03/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Office Supplies

1st Jan change Capi.
FUJICOPIAN CO., LTD. Stock Fujicopian Co., Ltd.
+2.76% 15.86M
SHANGHAI M&G STATIONERY INC. Stock Shanghai M&G Stationery Inc.
+5.03% 5.06B
KOKUYO CO., LTD. Stock Kokuyo Co., Ltd.
+15.63% 1.98B
DOMS INDUSTRIES LIMITED Stock DOMS Industries Limited
+44.54% 1.31B
PILOT CORPORATION Stock Pilot Corporation
+1.57% 1.1B
SHENZHEN COMIX GROUP CO., LTD. Stock Shenzhen Comix Group Co., Ltd.
-19.41% 568M
ADEL KALEMCILIK TICARET VE SANAYI Stock Adel Kalemcilik Ticaret ve Sanayi
+109.54% 515M
F.I.L.A. - FABBRICA ITALIANA LAPIS ED AFFINI S.P.A. Stock F.I.L.A. - Fabbrica Italiana Lapis ed Affini S.p.A.
+3.30% 500M
HANGZHOU TODAYTEC DIGITAL CO., LTD Stock Hangzhou Todaytec Digital Co., Ltd
-6.70% 269M
CRE8 DIRECT (NINGBO) CO., LTD. Stock Cre8 Direct (NingBo) Co., Ltd.
-16.73% 234M
Office Supplies
  1. Stock Market
  2. Equities
  3. 7957 Stock
  4. Financials Fujicopian Co., Ltd.