Financials Fujian Wanchen Biotechnology Group Co., Ltd.

Equities

300972

CNE100004KH1

Fishing & Farming

End-of-day quote Shenzhen S.E. 23:00:00 21/05/2024 BST 5-day change 1st Jan Change
27.22 CNY +0.55% Intraday chart for Fujian Wanchen Biotechnology Group Co., Ltd. -0.15% -27.49%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 1,848 5,807 4,693 - -
Enterprise Value (EV) 1 1,848 5,807 4,693 4,693 4,693
P/E ratio 39.1 x -69.6 x 25 x 13.1 x 8.84 x
Yield - - - - -
Capitalization / Revenue - 0.62 x 0.23 x 0.2 x 0.16 x
EV / Revenue - 0.62 x 0.23 x 0.2 x 0.16 x
EV / EBITDA - - 6.51 x 3.09 x 2.09 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 9 x 4.53 x 3.36 x 2.43 x
Nbr of stocks (in thousands) 153,500 154,694 172,393 - -
Reference price 2 12.04 37.54 27.22 27.22 27.22
Announcement Date 18/04/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 9,294 20,486 23,962 30,054
EBITDA 1 - - 721.3 1,518 2,246
EBIT 1 - -76.43 501.1 1,264 1,975
Operating Margin - -0.82% 2.45% 5.28% 6.57%
Earnings before Tax (EBT) 1 - -84.72 501.7 1,265 1,971
Net income 1 47.77 -82.93 190 358.7 535.1
Net margin - -0.89% 0.93% 1.5% 1.78%
EPS 2 0.3079 -0.5395 1.090 2.070 3.080
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 18/04/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -50.98
Net margin -
EPS 2 -0.3320
Dividend per Share -
Announcement Date 18/03/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - -11.4% 22.6% 29.5% 32.2%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 4.170 6.010 8.090 11.20
Cash Flow per Share 2 - 6.610 2.230 7.860 11.20
Capex 1 - 201 71.7 147 1,195
Capex / Sales - 2.17% 0.35% 0.61% 3.98%
Announcement Date 18/04/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
27.22 CNY
Average target price
28.67 CNY
Spread / Average Target
+5.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300972 Stock
  4. Financials Fujian Wanchen Biotechnology Group Co., Ltd.