|
Market Closed -
Euronext Amsterdam
16:55:00 29/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 8.210 EUR | +0.55% |
|
+3.01% | -3.30% |
| 09-21 | Fugro: Opinion change, from Add to Reduce |  |
| 09-14 | Argentina's Milei plans bill to toughen sanctions against firms operating in Falklands | RE |
Company Valuation: Fugro N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 698.2 | 1,252 | 1,941 | 1,876 | 938.1 | 914.1 | - | - |
| Change | - | 79.38% | 54.96% | -3.32% | -50.01% | -2.56% | - | - |
| Enterprise Value (EV) 1 | 990.9 | 1,460 | 2,051 | 1,973 | 1,320 | 1,263 | 1,215 | 1,162 |
| Change | - | 47.32% | 40.51% | -3.84% | -33.08% | -4.35% | -3.79% | -4.38% |
| P/E | 9.84x | 16x | 7.88x | 7x | -47.2x | -30.6x | 11.3x | 7.1x |
| PBR | 0.83x | 1.19x | 1.51x | 1.24x | 0.73x | 0.73x | 0.71x | 0.67x |
| PEG | - | - | 0x | 0.81x | 0x | -0.6x | -0x | 0.1x |
| Capitalization / Revenue | 0.48x | 0.71x | 0.89x | 0.82x | 0.51x | 0.5x | 0.49x | 0.47x |
| EV / Revenue | 0.68x | 0.83x | 0.94x | 0.87x | 0.71x | 0.69x | 0.65x | 0.59x |
| EV / EBITDA | 5.64x | 6.34x | 5.16x | 4.08x | 4.93x | 4.66x | 3.9x | 3.19x |
| EV / EBIT | 15.7x | 13.6x | 8.14x | 6.27x | 14.5x | 11.8x | 9.05x | 6.63x |
| EV / FCF | 39.8x | 74.1x | 17.8x | 12.3x | -9.64x | 24.1x | 19.2x | 9.56x |
| FCF Yield | 2.51% | 1.35% | 5.61% | 8.16% | -10.4% | 4.16% | 5.2% | 10.5% |
| Dividend per Share 2 | - | - | 0.4 | 0.75 | 0.15 | 0.23 | 0.298 | 0.44 |
| Rate of return | - | - | 2.31% | 4.49% | 1.77% | 2.8% | 3.63% | 5.36% |
| EPS 2 | 0.7 | 0.7 | 2.2 | 2.39 | -0.18 | -0.2685 | 0.7297 | 1.157 |
| Distribution rate | - | - | 18.2% | 31.4% | -83.3% | -85.7% | 40.8% | 38% |
| Net sales 1 | 1,462 | 1,766 | 2,187 | 2,275 | 1,848 | 1,817 | 1,867 | 1,962 |
| EBITDA 1 | 175.6 | 230.4 | 397.3 | 483.6 | 267.9 | 270.9 | 311.4 | 364.5 |
| EBIT 1 | 63 | 107.6 | 252.1 | 314.6 | 90.9 | 106.8 | 134.3 | 175.3 |
| Net income 1 | 71.1 | 74.13 | 254.8 | 274 | -20.5 | 20.66 | 100.3 | 141.4 |
| Net Debt 1 | 292.7 | 207.4 | 110.5 | 96.2 | 382 | 348.6 | 300.7 | 247.6 |
| Reference price 2 | 6.885 | 11.200 | 17.340 | 16.720 | 8.490 | 8.210 | 8.210 | 8.210 |
| Nbr of stocks (in thousands) | 101,412 | 111,826 | 111,923 | 112,221 | 110,491 | 111,334 | - | - |
| Announcement Date | 18/02/22 | 23/02/23 | 29/02/24 | 28/02/25 | 27/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -30.41x | 0.69x | 4.64x | 2.82% | 1.03B | |
| 21.03x | 2.27x | 10.36x | 2.28% | 76.42B | |
| 19.59x | 2.4x | 13.42x | 1.61% | 56.7B | |
| 23.04x | 2.51x | 12.38x | 0.28% | 27.69B | |
| 13.52x | 1.43x | 7.82x | 2.1% | 27.02B | |
| 27.85x | 0.52x | 4.5x | 3.74% | 9.75B | |
| 21.81x | 0.82x | 7.13x | 1.98% | 6.95B | |
| 7.12x | 1.42x | 5.58x | 2.92% | 7.02B | |
| 15.48x | 1.32x | 6.22x | 1.33% | 5.94B | |
| 6.73x | - | - | 4.66% | 5.84B | |
| Average | 12.58x | 1.49x | 8.01x | 2.37% | 22.44B | |
| Weighted average by Cap. | 19.14x | 2.04x | 10.44x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FUR Stock
- Valuation Fugro N.V.
Select your edition
All financial news and data tailored to specific country editions
