Unless otherwise indicated, references in this Annual Report on Form 10-K to
"FaceBank," "we," "us," "our" and the "Company" are to FaceBank Group, Inc. and
its subsidiaries, unless the context requires otherwise. The following
discussion and analysis by our management of our financial condition and results
of operations should be read in conjunction with our audited consolidated
financial statements and the accompanying related notes included in this Annual
Report on Form 10-K.
Overview
FaceBank Group, Inc. was incorporated under the laws of the State of Florida in
February 2009 under the name York Entertainment, Inc. On September 30, 2019, the
Company's name was changed to FaceBank Group, Inc.
On April 1, 2020, FaceBank effected a merger (the "Merger") pursuant to which
fuboTV, Inc., a Delaware corporation and a leading live TV streaming platform
for sports, news and entertainment, became a wholly owned subsidiary of the
Company. On May 1, 2020, the Company's trading symbol was changed to FUBO.
Before the Merger, Facebank Group was and continues to be a character-based
virtual entertainment company, and a leading developer of digital human likeness
for celebrities and consumers, focused on applications in traditional
entertainment, sports entertainment, live events, social networking, mixed
reality (AR/VR) and artificial intelligence. Facebank Group is positioned as a
technology driven, intellectual property company with significant revenue
participations in the digital likeness of leading celebrities and
character-based entertainment properties.
Following the Merger, we operate our business under the name "fuboTV" and we are
in the process of changing the name of FaceBank Group, Inc. to fuboTV, Inc.
4
Nature of Business
The Company is a leading digital entertainment company, combining fuboTV's
direct-to-consumer live TV streaming platform with FaceBank's technology-driven
IP in sports, movies and live performances. This business combination, operating
as fuboTV, Inc., will create a content delivery platform for traditional and
future-form IP. fuboTV plans to leverage FaceBank's IP sharing relationships
with leading celebrities and other digital technologies to enhance its already
robust sports and entertainment offerings.
Since the Merger, while we continue our previous business operations, we are
principally focused on offering consumers a leading live TV streaming platform
for sports, news and entertainment through fuboTV. fuboTV revenues are almost
entirely derived from the sale of subscription services and advertising in the
United States, though fuboTV has started to assess expansion opportunities into
international markets, with operations in Canada and the launch in late 2018 of
its first ex-North America offering of streaming entertainment, to consumers in
Spain.
Our subscription-based services are offered to consumers who can sign-up for
accounts at https://fubo.tv, through which we provide basic plans with the
flexibility for consumers to purchase the add-ons and features best suited for
them. Besides the website, consumers can also sign-up via some TV-connected
devices. The fuboTV platform provides, what we believe to be, a superior viewer
experience, with a broad suite of unique features and personalization tools such
as multi-channel viewing capabilities, favorites lists and a dynamic
recommendation engine as well as 4K streaming and Cloud DVR offerings.
Results of Operations for the Years Ended December 31, 2019 and 2018
Years Ended December 31,
2019 2018
Revenues $ 4,271 -
General and administrative (13,793 ) (6,746 )
Amortization of intangible assets (20,682 ) (8,209 )
Impairment of intangible assets (8,598 ) -
Depreciation (83 ) (8 )
Other income (expense) (4,514 ) (243 )
Income tax benefit 5,272 2,114
Net loss $ (38,127 ) $ (13,092 )
Revenues
During the year ended December 31, 2019 we recognized net revenues of
approximately $4.3 million related primarily from the sale of software licenses.
There were no revenues recognized for the year ended December 31, 2018.
General and administrative
During the year ended December 31, 2019 general and administrative expenses
totaled $13.8 million compared to $6.8 million for the year ended December 31,
2018. The increase of $7.0 million is primarily related to $7.7 million of
general and administrative expenses from our 2019 acquisitions of Facebank AG
and Nexway, offset by $0.7 million of lower general and administrative expenses,
consisting of $2.5 million of lower stock-based compensation expenses, offset by
increases of $1.8 million for employee salaries and related expenses, legal and
professional fees, and other administrative expenses.
Amortization of intangible assets
During the year ended December 31, 2019 amortization expenses for intangible
assets totaled $20.7 million compared to $8.2 million for the year ended
December 31, 2018. The increase of $12.5 million was primarily due to
amortization expenses recognized in connection with our acquisition of Evolution
AI Corp in September 2018.
Long-Term Asset Impairments
During the year ended December 31, 2019 impairment expenses related to long-term
assets totaled $8.6 million. We recognized $8.6 million of impairments related
to the intangible assets acquired in connection with our acquisitions of Nexway
and Facebank AG.
5
Other Income/Expense
During the year ended December 31, 2019 other expenses totaled $4.5 million
compared to other expenses of $0.2 million for the year ended December 31, 2018.
The $4.3 million increase to other expenses was primarily related to $8.3
million of losses recorded on investments in connection with our acquisitions of
Facebank AG and Paddle 8, and our Panda investment, $2.1 million of interest
expense related to our convertible notes and long-term borrowings, $0.2 million
recorded for the change in fair value of our Panda interests, offset by $4.5
million recorded for the change in fair value of our subsidiary warrant
liability, and $0.8 million for the change in fair value of our derivative
liability related to our convertible notes and series D preferred stock.
Income Taxes
During the year ended December 31, 2019, we recognized an income tax benefit of
$5.3 million. The Company's deferred tax liability and income tax benefit
relates to our amortizable intangible assets. The amortization of intangible
assets of $20.7 million caused the deferred tax liability to decrease by $5.3
million, which resulted in the recognition of an income tax benefit.
During the year ended December 31, 2018, we recorded an income tax benefit of
$2.1 million. The Company's deferred tax liability is tied to our amortizable
intangible assets. The amortization of intangibles of $8.2 million caused the
deferred tax liability to decrease from $2.1 million, which resulted in an
income tax benefit for the period.
Net Income/Loss
During the year ended December 31, 2019 and 2018, our net loss was $38.1 million
and $13.1 million, respectively.
Liquidity and Going Concern
Cash Flows (in thousands)
December 31,
2019 2018
Net cash used in operating activities $ 1,731 $ (3,153 )
Net cash used in investing activities 1,509
-
Net cash provided by financing activities 4,353 3,107
Net decrease in cash
$ 7,593 $ (46 )
The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern, which contemplates the
continuity of operations, realization of assets, and liquidation of liabilities
in the normal course of business.
The Company has cash of $7.6 million, a working capital deficiency of $49.5
million and an accumulated deficit of $56.1 million at December 31, 2019. The
Company recorded a net loss of $38.1 million and net cash provided by operating
activities was $1.7 million for the year ended December 31, 2019. The Company
expects to continue incurring losses in the foreseeable future and will need to
raise additional capital to fund its operations, meet its obligations in the
ordinary course of business and execute its longer-term business plan. These
factors raise substantial doubt about the Company's ability to continue as a
going concern within one year from the date that those financial statements are
issued. The consolidated financial statements do not include any adjustments
related to the recoverability and classification of recorded asset amounts or
the amounts and classification of liabilities that might be necessary should the
Company be unable to continue as a going concern.
Management believes that the Company has access to capital resources through
potential issuances of debt and equity securities. The ability of the Company to
continue as a going concern is dependent on the Company's ability to execute its
strategy and raise additional funds. Management is currently seeking additional
funds, primarily through the issuance of equity securities for cash, to operate
its business. No assurance can be given that any future financing will be
available or, if available, that it will be on terms that are satisfactory to
the Company. Even if the Company is able to obtain additional financing, it may
contain undue restrictions on our operations, in the case of debt financing or
cause substantial dilution for our stockholders, in the case or equity
financing. In addition to the foregoing, based on the Company's current
assessment, the Company does not expect any material impact on its long-term
development timeline and its liquidity due to the worldwide spread of a novel
strain of coronavirus ("COVID 19"). However, the Company is continuing to assess
the effect on its operations by monitoring the spread of COVID-19 and the
actions implemented to combat the virus throughout the world.
6
The Company's future capital requirements and the adequacy of its available
funds will depend on many factors, including its ability to successfully
commercialize its products and services, competing technological and market
developments, and the need to enter into collaborations with other companies or
acquire other companies or technologies to enhance or complement its product and
service offerings.
The ability of the Company to continue as a going concern is dependent on the
Company's ability to execute its strategy and to raise additional funds.
Management is currently seeking additional funds, primarily through the issuance
of equity securities for cash to operate its business. No assurance can be given
that any future financing will be available or, if available, that it will be on
terms that are satisfactory to the Company. Even if the Company is able to
obtain additional financing, it may contain undue restrictions on our
operations, in the case of debt financing or cause substantial dilution for our
stockholders, in the case or equity financing.
In addition to the foregoing, based on the Company's current assessment, the
Company does not expect any material impact on its long-term development
timeline and its liquidity due to the worldwide spread of a novel strain of
coronavirus ("COVID 19"). However, the Company is continuing to assess the
effect on its operations by monitoring the spread of COVID-19 and the actions
implemented to combat the virus throughout the world.
Operating Activities
For the year ended December 31, 2019, net cash provided by operating activities
was $1.7 million, which consisted of our net loss of $38.1 million, adjusted for
non-cash expenses of $28.1 million including, $8.6 million of impairment charges
recorded for intangible assets acquired with our acquisitions of Facebank AG and
Nexway, $20.7 million of amortization expenses related to our intangible assets
acquired with Evolution AI, $8.3 million of losses recorded on investments, $1.4
million of stock-based compensation, and $0.6 million of amortization of the
debt discount, offset by $5.3 million related to the change in fair value of our
subsidiary warrant liability and our derivative liability, and $5.3 million of
income tax benefit. Changes in operating assets and liabilities primarily
consisted of increases in accounts payable of $5.5 million, offset by a decrease
in accounts receivable of $7.7 million.
For the year ended December 31, 2018, net cash used in operating activities was
$3.2 million, which primarily consisted of our net loss of $13.1 million,
adjusted for non-cash expenses of $9.3 million including, $8.2 million of
depreciation and amortization expenses, $3.8 million of stock-based compensation
expense, $1.5 million of amortization expense for the debt discount related to
our convertible notes, offset by $2.1 million of income tax benefit, $1.9
million for the gain on extinguishment related to our convertible notes, $0.7
million for the change in fair value of our derivative liability, and the
increase in accounts payable and accrued expenses of $0.6 million.
Investing Activities
For the year ended December 31, 2019, net cash provided by investing activities
was $1.5 million, which primarily consisted of $2.3 million of cash received,
net of cash paid, in connection with our acquisition of Facebank AG and Nexway,
$1.0 million paid for our investment in Panda Productions (HK) Limited
("Panda"), offset by $0.7 million received from accredited investors for an
interest in Panda, $0.2 million paid for intangible assets related to our
Virtual Mayweather agreement, and $0.2 million purchases of property and
equipment.
There were no investing activities for the year ended December 31, 2018.
Financing Activities
For the year ended December 31, 2019, net cash provided by financing activities
was $4.4 million. The net cash provided is primarily related to $3.6 million of
proceeds received from the sale of our common stock and warrants, $0.7 million
of proceeds received from the issuance of our preferred stock, $0.4 million
received as an advance from a related party, $0.8 million of proceeds received
from the issuance of a convertible note and $0.1 million of proceeds received
from the issuance of our subsidiary's common stock, offset by repayments of $0.5
million in connection with our convertible notes, repayments of $0.4 million to
related parties, and $0.3 million paid for the redemption of our Series D
preferred stock.
For the year ended December 31, 2018, net cash provided by financing activities
was $3.1 million. The net cash provided is primarily related to $3.1 million of
proceeds received from the sale of our common stock, $1.8 million of proceeds
received from the issuance of our convertible notes, offset by repayments of
$1.8 million of our convertible notes.
Off-Balance Sheet Arrangements
As of December 31, 2019, there were no off-balance sheet arrangements.
7
Critical Accounting Policies
Our discussion and analysis of financial condition and results of operations is
based upon our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States of
America. The preparation of these consolidated financial statements and related
disclosures requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, expenses, and related disclosure of contingent
assets and liabilities. We evaluate, on an ongoing basis, our estimates and
judgments, including those related to the useful life of the assets. We base our
estimates on historical experience and assumptions that we believe to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these
estimates.
The methods, estimates and judgments we use in applying our most critical
accounting policies have a significant impact on the results that we report in
our consolidated financial statements. The Securities and Exchange Commission
(the "SEC"), considers an entity's most critical accounting policies to be those
policies that are both most important to the portrayal of a company's financial
condition and results of operations and those that require management's most
difficult, subjective or complex judgments, often as a result of the need to
make estimates about matters that are inherently uncertain at the time of
estimation. For a more detailed discussion of the accounting policies of the
Company, see Note 4 of the Notes to the Consolidated Financial Statements,
"Summary of Significant Accounting Policies".
We believe the following critical accounting policies, among others, require
significant judgments and estimates used in the preparation of our consolidated
financial statements.
Impairment Testing of Long-Lived Assets
The Company evaluates long-lived assets for impairment whenever events or
changes in circumstances indicate that their net book value may not be
recoverable. When such factors and circumstances exist, the Company compares the
projected undiscounted future cash flows associated with the related asset or
group of assets over their estimated useful lives against their respective
carrying amount. Impairment, if any, is based on the excess of the carrying
amount over the fair value, based on market value when available, or discounted
expected cash flows, of those assets and is recorded in the period in which the
determination is made.
During the year ended December 31, 2019, the Company recorded impairment charges
of approximately $8.6 million related to the intangible assets acquired with the
Company's acquisition of Nexway and Facebank AG.
Acquisitions and Business Combinations
The Company allocates the fair value of purchase consideration issued in
business combination transactions to the tangible assets acquired, liabilities
assumed, and separately identified intangible assets acquired based on their
estimated fair values. The excess of the fair value of purchase consideration
over the fair values of these identifiable assets and liabilities is recorded as
goodwill. Such valuations require management to make significant estimates and
assumptions, especially with respect to intangible assets. Significant estimates
in valuing certain intangible assets include, but are not limited to, future
expected cash flows from, acquired technology, trade-marks and trade names,
useful lives, and discount rates. Management's estimates of fair value are based
upon assumptions believed to be reasonable, but which are inherently uncertain
and unpredictable and, as a result, actual results may differ from estimates.
During the measurement period, which is one year from the acquisition date, we
may record adjustments to the assets acquired and liabilities assumed, with the
corresponding offset to goodwill. Upon the conclusion of the measurement period,
any subsequent adjustments are recorded to earnings.
Goodwill
The Company tests goodwill for impairment at the reporting unit level on an
annual basis on December 31 for each fiscal year or more frequently if events or
changes in circumstances indicate that the carrying amount of goodwill may not
be recoverable. The Company assesses qualitative factors to determine whether it
is more likely than not that the fair value of a single reporting unit is less
than its carrying amount under ASU No. 2017-04, Goodwill and Other (Topic 350):
Simplifying the Accounting for Goodwill Impairment, issued by the FASB. If it is
determined that the fair value is less than its carrying amount, the excess of
the goodwill carrying amount over the implied fair value is recognized as an
impairment loss.
The Company tested goodwill for impairment as of December 31, 2019 and based on
its review, the Company did not record a goodwill impairment charge during the
year ended December 31, 2019. There were no goodwill impairment charges recorded
during the year ended December 31, 2018. Changes in economic and operating
conditions and the impact of COVID-19 could result in goodwill impairment in
future periods.
8
Intangible Assets
The Company's intangible assets represent definite lived intangible assets,
which are being amortized on a straight- line basis over their estimated useful
lives as follows:
Human animation technologies 7 years
Trademark and trade names 7 years
Animation and visual effects technologies 7 years
Digital asset library 5-7 years
Intellectual Property 7 years
Customer relationships 11 years
Revenue From Contracts With Customers
The Company recognizes revenue from contracts with customers under ASC 606,
Revenue from Contracts with Customers (the "revenue standard") on a net basis,
as the Company is an agent and not a principal. The core principle of the
revenue standard is that a company should recognize revenue to depict the
transfer of promised goods or services to customers in an amount that reflects
the consideration to which the company expects to be entitled in exchange for
those goods or services. A good or service is transferred to a customer when, or
as, the customer obtains control of that good or service. The following five
steps are applied to achieve that core principle:
? Step 1: Identify the contract with the customer
? Step 2: Identify the performance obligations in the contract
? Step 3: Determine the transaction price
? Step 4: Allocate the transaction price to the performance obligations in the
contract
? Step 5: Recognize revenue when the company satisfies a performance obligation
The Company recognized net revenues from contracts with customers of
approximately $4.3 million during the year ended December 31, 2019, primarily
from the sale of software licenses. Revenue from the sale of software licenses
are recognized as a single performance obligation at the point in time that the
software license is delivered to the customer. The Company under its contracts
is required to provide its customers with 30 days to return the license for a
full refund, regardless of reason, and the Company will be provided a refund in
full of its cost to sell the license. Therefore, for Nexway, the Company acts as
an agent and recognizes revenue on a net basis.
Derivative Financial Instruments
The Monte Carlo Model was used to estimate the fair value of the embedded
conversion features of the Company's convertible notes. The model includes
subjective input assumptions that can materially affect the fair value
estimates. The expected volatility is estimated based on the most recent
historical period of time equal to the weighted average life of the convertible
notes. There were no extinguishment charges, as the notes converted to shares in
accordance with the prepayment provisions specified in the note agreements.
Warrant Liability
The Company accounts for common stock warrants with cash settlement features as
liability instruments at fair value. This liability is subject to re-measurement
at each balance sheet date until exercised, and any change in fair value is
recognized in the Company's consolidated statements of operations. The fair
value of liabilities classified as warrants has been estimated using the Monte
Carlo simulation model.
Convertible Preferred Stock
Preferred shares subject to mandatory redemption are classified as liability
instruments and are measured at fair value. The Company classifies conditionally
redeemable preferred shares, which includes preferred shares that feature
redemption rights that are either within the control of the holder or subject to
redemption upon the occurrence of uncertain events not solely within the
Company's control, as temporary equity ("mezzanine") until such time as the
conditions are removed or lapse.
Recently Issued Accounting Pronouncements
See Note 4 in the accompanying consolidated financial statements for a
discussion of recent accounting policies.
9
© Edgar Online, source Glimpses