Stock 8929 FU BURG INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fu Burg Industrial Co., Ltd.

Equities

8929

TW0008929001

Personal Products

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 22/05/2024 BST 		5-day change 1st Jan Change
20.5 TWD +1.23% Intraday chart for Fu Burg Industrial Co., Ltd. +2.50% +1.49%
03-22 Fu Burg Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Fu Burg Industrial Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,228 1,209 1,098 1,118 1,032 1,022
Enterprise Value (EV) 1 733.4 931.7 524.6 689.7 651.8 634.6
P/E ratio 34.4 x 95.6 x 43.4 x -16.7 x -16 x -43.9 x
Yield 2.8% 2.09% 2.12% - - -
Capitalization / Revenue 0.78 x 0.89 x 0.94 x 1.27 x 1.48 x 1.49 x
EV / Revenue 0.47 x 0.68 x 0.45 x 0.78 x 0.94 x 0.92 x
EV / EBITDA 7.68 x 111 x 8.11 x -13.8 x -8.42 x -12.8 x
EV / FCF -5.32 x 39.3 x 3.56 x -42.2 x -16.9 x -759 x
FCF Yield -18.8% 2.55% 28.1% -2.37% -5.91% -0.13%
Price to Book 1.29 x 1.3 x 1.17 x 1.33 x 1.3 x 1.29 x
Nbr of stocks (in thousands) 50,581 50,581 50,581 50,581 50,581 50,581
Reference price 2 24.27 23.90 21.70 22.10 20.40 20.20
Announcement Date 29/03/19 30/03/20 31/03/21 31/03/22 31/03/23 22/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,573 1,362 1,163 878.8 697.1 687.3
EBITDA 1 95.46 8.414 64.66 -49.91 -77.38 -49.54
EBIT 1 71.88 -19.57 37.03 -72.66 -96.87 -60.41
Operating Margin 4.57% -1.44% 3.18% -8.27% -13.9% -8.79%
Earnings before Tax (EBT) 1 76.17 22.45 49.75 -75.14 -87.3 -38.33
Net income 1 35.73 12.76 25.54 -66.82 -64.48 -23.08
Net margin 2.27% 0.94% 2.2% -7.6% -9.25% -3.36%
EPS 2 0.7064 0.2500 0.5000 -1.321 -1.275 -0.4600
Free Cash Flow 1 -137.8 23.72 147.2 -16.36 -38.49 -0.8361
FCF margin -8.76% 1.74% 12.65% -1.86% -5.52% -0.12%
FCF Conversion (EBITDA) - 281.89% 227.58% - - -
FCF Conversion (Net income) - 185.81% 576.1% - - -
Dividend per Share 2 0.6796 0.5000 0.4600 - - -
Announcement Date 29/03/19 30/03/20 31/03/21 31/03/22 31/03/23 22/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 494 277 573 428 380 387
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -138 23.7 147 -16.4 -38.5 -0.84
ROE (net income / shareholders' equity) 3.31% 0.78% 1.93% -7.89% -8.76% -3.64%
ROA (Net income/ Total Assets) 3.08% -0.86% 1.56% -3.25% -4.83% -3.11%
Assets 1 1,159 -1,485 1,633 2,059 1,336 741.8
Book Value Per Share 2 18.80 18.40 18.60 16.60 15.70 15.70
Cash Flow per Share 2 9.690 8.270 11.30 8.260 7.780 8.700
Capex 1 22.6 6.38 7.94 4.43 6.19 2.87
Capex / Sales 1.44% 0.47% 0.68% 0.5% 0.89% 0.42%
Announcement Date 29/03/19 30/03/20 31/03/21 31/03/22 31/03/23 22/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Sanitary Products

1st Jan change Capi.
FU BURG INDUSTRIAL CO., LTD. Stock Fu Burg Industrial Co., Ltd.
+1.49% 31.71M
KIMBERLY-CLARK CORPORATION Stock Kimberly-Clark Corporation
+8.65% 45.08B
UNICHARM CORPORATION Stock Unicharm Corporation
-0.86% 18.35B
HENGAN INTERNATIONAL GROUP COMPANY LIMITED Stock Hengan International Group Company Limited
-5.85% 4.06B
VINDA INTERNATIONAL HOLDINGS LIMITED Stock Vinda International Holdings Limited
+3.08% 3.61B
GILLETTE INDIA LIMITED Stock Gillette India Limited
+7.49% 2.72B
C&S PAPER CO.,LTD Stock C&S Paper Co.,Ltd
-19.00% 1.51B
CHONGQING BAIYA SANITARY PRODUCTS CO., LTD. Stock Chongqing Baiya Sanitary Products Co., Ltd.
+55.15% 1.4B
HANGZHOU HAOYUE PERSONAL CARE CO., LTD Stock Hangzhou Haoyue Personal Care Co., Ltd
+14.09% 943M
ONTEX GROUP NV Stock Ontex Group NV
+21.24% 800M
Sanitary Products
  1. Stock Market
  2. Equities
  3. 8929 Stock
  4. Financials Fu Burg Industrial Co., Ltd.