Financials FS Energy and Power Fund

Equities

FSEN

US30264D1090

End-of-day quote OTC Markets 23:00:00 15/05/2024 BST 5-day change 1st Jan Change
2.42 USD +10.00% Intraday chart for FS Energy and Power Fund +10.00% +33.05%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 968 1,228 828.5
Enterprise Value (EV) 1 1,701 1,506 736.9
P/E ratio 4.68 x 6.63 x -6.82 x
Yield 5.53% 4.41% 10.4%
Capitalization / Revenue 6.42 x 6.64 x 5.25 x
EV / Revenue 11.3 x 8.14 x 4.67 x
EV / EBITDA - - -
EV / FCF 19.2 x 236 x 7.86 x
FCF Yield 5.2% 0.42% 12.7%
Price to Book 0.6 x 0.7 x 0.53 x
Nbr of stocks (in thousands) 446,089 451,465 455,506
Reference price 2 2.170 2.720 1.819
Announcement Date 11/03/22 23/03/23 15/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 334 365.9 221.9 150.7 185 157.7
EBITDA - - - - - -
EBIT 1 251.9 290.1 157.5 97.38 127.8 107.6
Operating Margin 75.43% 79.29% 70.99% 64.62% 69.11% 68.25%
Earnings before Tax (EBT) 1 -60.34 -37.12 -874.8 205.9 186.9 -118.6
Net income 1 -60.34 -37.12 -874.8 205.9 184.5 -121.2
Net margin -18.07% -10.15% -394.18% 136.61% 99.75% -76.83%
EPS 2 -0.1375 -0.0849 -1.999 0.4639 0.4106 -0.2667
Free Cash Flow 1 176.3 104.5 27.94 88.51 6.373 93.73
FCF margin 52.78% 28.56% 12.59% 58.73% 3.45% 59.43%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 42.99% 3.45% -
Dividend per Share 2 0.5000 0.5000 0.1733 0.1200 0.1200 0.1892
Announcement Date 21/03/19 10/04/20 10/03/21 11/03/22 23/03/23 15/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,009 1,066 747 733 278 -
Net Cash position 1 - - - - - 91.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 176 104 27.9 88.5 6.37 93.7
ROE (net income / shareholders' equity) -2.15% -1.48% -45.9% 13.6% 11% -7.31%
ROA (Net income/ Total Assets) 3.84% 4.79% 3.26% 2.53% 3.18% 2.91%
Assets 1 -1,573 -774.7 -26,801 8,151 5,795 -4,160
Book Value Per Share 2 6.010 5.430 3.250 3.590 3.880 3.430
Cash Flow per Share 2 0.2200 0.3400 0.3200 0.0800 1.070 1.070
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 21/03/19 10/04/20 10/03/21 11/03/22 23/03/23 15/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FSEN Stock
  4. Financials FS Energy and Power Fund